CrestecCRESTEC Inc.7812東証スタンダードその他製品FY ending Jun 2026, consolidated, J-GAAP

What does Crestec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.21B
Capex
¥404.7M
of revenue 2.2%
Free cash flow
¥1.8B
Returned to shareholders
¥389.1M
of net income: 40%
Dividend per share
¥104
Payout ratio (reported)
114.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥982.3M
Operating cash flow¥2.21B
Cash conversion (operating CF ÷ operating income)
164.3%
Cash vs. profit gap
¥1.22B(純利益の 124.7%)
Shareholder returns
of net income 39.6% · of FCF 21.6%
Shareholder payments — dividends
of net income 24.4% · of FCF 13.3%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
33.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.21B
FY ending Jun 2022: ¥1.79B¥1.79BFY ending Jun 2023: ¥1.72B¥1.72BFY ending Jun 2024: ¥2.49B¥2.49BFY ending Jun 2025: ¥1.98B¥1.98BFY ending Jun 2026: ¥2.21B¥2.21BFY22FY23FY24FY25FY26
Free cash flow¥1.8B
FY ending Jun 2022: ¥538.3M¥538.3MFY ending Jun 2023: ¥40.9M¥40.9MFY ending Jun 2024: ¥1.64B¥1.64BFY ending Jun 2025: ¥1.51B¥1.51BFY ending Jun 2026: ¥1.8B¥1.8BFY22FY23FY24FY25FY26
Net income¥982.3M
FY ending Jun 2022: ¥835.3M¥835.3MFY ending Jun 2023: ¥852M¥852MFY ending Jun 2024: ¥910.7M¥910.7MFY ending Jun 2025: ¥736.8M¥736.8MFY ending Jun 2026: ¥982.3M¥982.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2025/07/01-2026/06/30)

    ID S100Z3BW2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/07/01-2025/06/30)

    ID S100WQQN2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/07/01-2024/06/30)

    ID S100UEYW2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/07/01-2023/06/30)

    ID S100RWUT2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年7月1日-令和4年6月30日)

    ID S100P8UH2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年7月1日-令和3年6月30日)

    ID S100MI0Z2021-09-28Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.