CropsCROPS CORPORATION9428東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +9.6% from the prior year, operating profit +50.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 3.3% | 1.65× | 5.4% | 3.01× | 16.2% |
| 2023 | 2.4% | 1.66× | 4.0% | 3.02× | 12.2% |
| 2024 | 2.2% | 1.70× | 3.8% | 3.04× | 11.5% |
| 2025 | 1.6% | 1.77× | 2.9% | 3.07× | 8.8% |
| 2026 | 1.4% | 1.76× | 2.4% | 3.18× | 7.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 45,318 | 48,380 | 54,487 | 61,568 | 67,497 |
| Cost of revenue | 33,855 | 36,137 | 40,809 | 46,388 | 49,805 |
| Gross profit | 11,463 | 12,243 | 13,678 | 15,179 | 17,691 |
| SG&A | 8,954 | 9,971 | 11,551 | 12,788 | 14,090 |
| Operating income | 2,508 | 2,272 | 2,127 | 2,391 | 3,601 |
| Pretax income | 2,624 | 2,377 | 2,252 | 2,328 | 2,945 |
| Income tax | 811 | 741 | 722 | 852 | 1,383 |
| Net income attributable to owners | 1,477 | 1,175 | 1,206 | 991 | 926 |
| Operating margin | 5.5% | 4.7% | 3.9% | 3.9% | 5.3% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥7.29B | ¥7.01B | ¥7.47B | ¥8.3B | ¥10.6B |
| Total assets | ¥27.5B | ¥30.7B | ¥33.4B | ¥36.1B | ¥40.7B |
| Net assets | ¥11.4B | ¥12.5B | ¥13.2B | ¥14.3B | ¥15.9B |
| Share capital | ¥255M | ¥255M | ¥255M | ¥255M | ¥255M |
| Trade receivables | — | — | — | ¥6.29B | ¥6.95B |
| Property, plant and equipment | ¥3.63B | ¥3.7B | ¥3.78B | ¥3.39B | ¥3.94B |
| Intangible assets excluding goodwill | ¥113M | ¥322M | ¥1.23B | ¥1.08B | ¥859M |
| Goodwill | ¥22M | ¥231M | ¥1.06B | ¥899M | ¥721M |
| Investment securities | ¥813M | ¥857M | ¥1.08B | ¥1.07B | ¥1.43B |
| Current assets | ¥15.5B | ¥16.4B | ¥18.5B | ¥21.1B | ¥24.3B |
| Current liabilities | ¥8.56B | ¥10B | ¥11.2B | ¥11.7B | ¥14.1B |
| Short-term borrowings | ¥1.4B | ¥2.35B | ¥2.65B | ¥1.9B | ¥2.36B |
| Long-term borrowings | ¥376M | ¥214M | ¥122M | ¥656M | ¥887M |
| Total liabilities | ¥16.1B | ¥18.2B | ¥20.2B | ¥21.8B | ¥24.9B |
| Non-controlling interests | ¥1.95B | ¥1.95B | ¥1.81B | ¥2.11B | ¥2.56B |
| Equity attributable to owners of parent | ¥9.14B | ¥10.2B | ¥10.9B | ¥11.7B | ¥12.5B |
| Retained earnings | ¥7.84B | ¥8.84B | ¥9.86B | ¥10.7B | ¥11.4B |
| Treasury stock | -¥414M | -¥104M | -¥104M | -¥104M | -¥104M |
EDINET (FSA Japan)
有価証券報告書－第49期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第48期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第47期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第46期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第45期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第44期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 52 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.