Cross CATCROSS CAT CO.,LTD.2307東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Cross CAT revenue and profit

Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed +6.9% from the prior year, operating profit +9.7%.

Five-year trend

Revenue¥17.3B
FY ending Mar 2022: ¥12.1B¥12.1BFY ending Mar 2023: ¥13.8B¥13.8BFY ending Mar 2024: ¥14.9B¥14.9BFY ending Mar 2025: ¥16.2B¥16.2BFY ending Mar 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26
Operating income¥2.01B
FY ending Mar 2022: ¥1.11B¥1.11BFY ending Mar 2023: ¥1.46B¥1.46BFY ending Mar 2024: ¥1.52B¥1.52BFY ending Mar 2025: ¥1.84B¥1.84BFY ending Mar 2026: ¥2.01B¥2.01BFY22FY23FY24FY25FY26
Operating margin11.6%
FY ending Mar 2022: 9.2%9.2%FY ending Mar 2023: 10.6%10.6%FY ending Mar 2024: 10.2%10.2%FY ending Mar 2025: 11.3%11.3%FY ending Mar 2026: 11.6%11.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.7%
Asset turnover1.62×
ROA14.1%
ROA14.1%
Financial leverage1.91×
ROE27.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.7%
2022: 6.3%6.3%2023: 7.4%7.4%2024: 8.8%8.8%2025: 8.1%8.1%2026: 8.7%8.7%2223242526
Asset turnover1.62×
2022: 1.65×1.65×2023: 1.73×1.73×2024: 1.65×1.65×2025: 1.62×1.62×2026: 1.62×1.62×2223242526
ROA14.1%
2022: 10.4%10.4%2023: 12.8%12.8%2024: 14.5%14.5%2025: 13.2%13.2%2026: 14.1%14.1%2223242526
Financial leverage1.91×
2022: 1.98×1.98×2023: 1.94×1.94×2024: 2.02×2.02×2025: 2.10×2.10×2026: 1.91×1.91×2223242526
ROE27.1%
2022: 20.6%20.6%2023: 24.7%24.7%2024: 29.4%29.4%2025: 27.7%27.7%2026: 27.1%27.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.3%1.65×10.4%1.98×20.6%
20237.4%1.73×12.8%1.94×24.7%
20248.8%1.65×14.5%2.02×29.4%
20258.1%1.62×13.2%2.10×27.7%
20268.7%1.62×14.1%1.91×27.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.0%
2021: 2.7%2.7%2022: 1.9%1.9%2023: 2.4%2.4%2024: 2.7%2.7%2025: 2.2%2.2%2026: 2.0%2.0%212223242526
PPE ÷ total assets3.2%
2021: 4.0%4.0%2022: 3.1%3.1%2023: 3.9%3.9%2024: 4.3%4.3%2025: 3.4%3.4%2026: 3.2%3.2%212223242526
Goodwill ÷ parent equity1.2%
2021: 11.8%11.8%2022: 7.6%7.6%2023: 5.0%5.0%2024: 4.0%4.0%2025: 2.4%2.4%2026: 1.2%1.2%212223242526
Goodwill balance¥74.8M
2021: ¥366.2M¥366.2M2022: ¥282.7M¥282.7M2023: ¥224.5M¥224.5M2024: ¥174.6M¥174.6M2025: ¥124.7M¥124.7M2026: ¥74.8M¥74.8M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥5M
2022: ¥6.1M¥6.1M2025: ¥5M¥5M2026: ¥5M¥5M212223242526
R&D / revenue0.0%
2022: 0.1%0.1%2025: 0.0%0.0%2026: 0.0%0.0%212223242526
Receivable days—
2021: 109d109d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,11913,83614,93216,19517,315
Cost of revenue9,41910,63311,42012,34813,237
Gross profit2,7013,2033,5123,8464,078
SG&A1,5911,7421,9902,0102,064
Operating income1,1101,4611,5221,8372,014
Pretax income1,1691,5081,8631,8732,120
Income tax404488552556609
Net income attributable to owners7651,0201,3111,3171,511
Operating margin9.2%10.6%10.2%11.3%11.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 31%
3%
2%
Investment securities 14%
Other assets 50%

Funding

Other liabilities 39%
Equity 61%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.35B¥1.98B¥2.34B¥2.68B¥3.3B
Total assets¥7.37B¥8.59B¥9.47B¥10.5B¥10.8B
Net assets¥4.22B¥5.08B¥5.08B¥5.85B¥6.66B
Share capital¥1B¥1B¥1B¥1B¥1B
Property, plant and equipment¥228M¥333.5M¥409.9M¥356.1M¥342.3M
Intangible assets excluding goodwill¥456.5M¥436M¥345.3M¥236.6M¥147.5M
Goodwill¥282.7M¥224.5M¥174.6M¥124.7M¥74.8M
Investment securities¥974.1M¥1.06B¥1.16B¥1.26B¥1.55B
Current assets¥5.2B¥6.24B¥7.01B¥8.16B¥8.31B
Current liabilities¥2.35B¥2.57B¥3.46B¥3.7B¥3.41B
Short-term borrowings¥400M¥700M¥1.2B¥1.5B¥700M
Total liabilities¥3.15B¥3.52B¥4.38B¥4.67B¥4.19B
Equity attributable to owners of parent¥3.72B¥4.52B¥4.4B¥5.12B¥6.05B
Retained earnings¥3.78B¥4.14B¥4.89B¥5.81B¥6.86B
Treasury stock-¥1.06B-¥615.2M-¥1.51B-¥1.72B-¥1.85B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2025/04/01-2026/03/31)

    ID S100YJU22026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2024/04/01-2025/03/31)

    ID S100W49F2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2023/04/01-2024/03/31)

    ID S100TQZF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2022/04/01-2023/03/31)

    ID S100R4DI2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和3年4月1日-令和4年3月31日)

    ID S100OH5U2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和2年4月1日-令和3年3月31日)

    ID S100LNIE2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.