Cross E HoldingsCross E Holdings Corporation Limited231A福岡証券取引所サービス業FY ending Sep 2025, consolidated, J-GAAP

What does Cross E Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥406.3M
Capex
¥27.5M
of revenue 0.6%
Free cash flow
¥378.8M
Returned to shareholders
¥124.3M
of net income: 32%
Dividend per share
¥55
Payout ratio (reported)
47.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥385.7M
Operating cash flow¥406.3M
Cash conversion (operating CF ÷ operating income)
72.2%
Cash vs. profit gap
¥20.6M(純利益の 5.3%)
Shareholder payments — dividends
of net income 32.2% · of FCF 32.8%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
7.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥406.3M
FY ending Sep 2023: ¥195.2M¥195.2MFY ending Sep 2024: ¥639.4M¥639.4MFY ending Sep 2025: ¥406.3M¥406.3MFY23FY24FY25
Free cash flow¥378.8M
FY ending Sep 2023: ¥126M¥126MFY ending Sep 2024: ¥616.9M¥616.9MFY ending Sep 2025: ¥378.8M¥378.8MFY23FY24FY25
Net income¥385.7M
FY ending Sep 2023: ¥247.8M¥247.8MFY ending Sep 2024: ¥325.4M¥325.4MFY ending Sep 2025: ¥385.7M¥385.7MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2024/10/01-2025/09/30)

    ID S100XCGP2025-12-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第2期(2023/10/01-2024/09/30)

    ID S100VUDS2025-05-29Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.