CSS HoldingsCSS HOLDINGS,LTD.2304東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does CSS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥708.1M
Capex
¥61.8M
of revenue 0.3%
Free cash flow
¥646.3M
Returned to shareholders
¥253.3M
of net income: 43%
Dividend per share
¥45
Payout ratio (reported)
88.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥587.1M
Operating cash flow¥708.1M
Cash conversion (operating CF ÷ operating income)
98.7%
Cash vs. profit gap
¥121M(純利益の 20.6%)
Shareholder returns
of net income 43.2% · of FCF 39.2%
Shareholder payments — dividends
of net income 30.3% · of FCF 27.6%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
8.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥708.1M
FY ending Sep 2021: -¥360M-¥360MFY ending Sep 2022: ¥282.6M¥282.6MFY ending Sep 2023: ¥471.1M¥471.1MFY ending Sep 2024: ¥605.3M¥605.3MFY ending Sep 2025: ¥708.1M¥708.1MFY21FY22FY23FY24FY25
Free cash flow¥646.3M
FY ending Sep 2021: -¥374.6M-¥374.6MFY ending Sep 2022: ¥249.1M¥249.1MFY ending Sep 2023: ¥443.5M¥443.5MFY ending Sep 2024: ¥519.2M¥519.2MFY ending Sep 2025: ¥646.3M¥646.3MFY21FY22FY23FY24FY25
Net income¥587.1M
FY ending Sep 2021: -¥420.3M-¥420.3MFY ending Sep 2022: ¥103M¥103MFY ending Sep 2023: ¥230.2M¥230.2MFY ending Sep 2024: ¥429M¥429MFY ending Sep 2025: ¥587.1M¥587.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/10/01-2025/09/30)

    ID S100XC7V2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/10/01-2024/09/30)

    ID S100UZL62024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/10/01-2023/09/30)

    ID S100SHIP2023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(令和3年10月1日-令和4年9月30日)

    ID S100PTQ42022-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和2年10月1日-令和3年9月30日)

    ID S100N47A2021-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和1年10月1日-令和2年9月30日)

    ID S100KEW52020-12-21Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.