Cube SystemCUBE SYSTEM INC.2335東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Cube System revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +0.8% from the prior year, operating profit +12.9%.

Five-year trend

Revenue¥18.5B
FY ending Mar 2022: ¥16.1B¥16.1BFY ending Mar 2023: ¥16.3B¥16.3BFY ending Mar 2024: ¥18B¥18BFY ending Mar 2025: ¥18.4B¥18.4BFY ending Mar 2026: ¥18.5B¥18.5BFY22FY23FY24FY25FY26
Operating income¥1.56B
FY ending Mar 2022: ¥1.42B¥1.42BFY ending Mar 2023: ¥1.45B¥1.45BFY ending Mar 2024: ¥1.54B¥1.54BFY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: ¥1.56B¥1.56BFY22FY23FY24FY25FY26
Operating margin8.4%
FY ending Mar 2022: 8.8%8.8%FY ending Mar 2023: 8.9%8.9%FY ending Mar 2024: 8.5%8.5%FY ending Mar 2025: 7.5%7.5%FY ending Mar 2026: 8.4%8.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.5%
Asset turnover1.26×
ROA10.7%
ROA10.7%
Financial leverage1.43×
ROE15.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.5%
2022: 5.9%5.9%2023: 6.1%6.1%2024: 5.9%5.9%2025: 6.9%6.9%2026: 8.5%8.5%2223242526
Asset turnover1.26×
2022: 1.60×1.60×2023: 1.44×1.44×2024: 1.38×1.38×2025: 1.32×1.32×2026: 1.26×1.26×2223242526
ROA10.7%
2022: 9.4%9.4%2023: 8.8%8.8%2024: 8.2%8.2%2025: 9.1%9.1%2026: 10.7%10.7%2223242526
Financial leverage1.43×
2022: 1.50×1.50×2023: 1.45×1.45×2024: 1.44×1.44×2025: 1.47×1.47×2026: 1.43×1.43×2223242526
ROE15.3%
2022: 14.1%14.1%2023: 12.7%12.7%2024: 11.8%11.8%2025: 13.3%13.3%2026: 15.3%15.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.9%1.60×9.4%1.50×14.1%
20236.1%1.44×8.8%1.45×12.7%
20245.9%1.38×8.2%1.44×11.8%
20256.9%1.32×9.1%1.47×13.3%
20268.5%1.26×10.7%1.43×15.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.5%
2021: 1.3%1.3%2022: 1.1%1.1%2023: 0.8%0.8%2024: 0.9%0.9%2025: 1.3%1.3%2026: 2.5%2.5%212223242526
PPE ÷ total assets3.1%
2021: 2.0%2.0%2022: 1.7%1.7%2023: 1.0%1.0%2024: 1.2%1.2%2025: 1.7%1.7%2026: 3.1%3.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥122M
2021: ¥24.3M¥24.3M2022: ¥101M¥101M2023: ¥21M¥21M2024: ¥23M¥23M2025: ¥98M¥98M2026: ¥122M¥122M212223242526
R&D / revenue0.7%
2021: 0.2%0.2%2022: 0.6%0.6%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.5%0.5%2026: 0.7%0.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,10016,32618,02118,35118,498
Cost of revenue12,65012,75614,09914,40314,201
Gross profit3,4503,5703,9223,9474,296
SG&A2,0322,1182,3862,5662,738
Operating income1,4181,4521,5361,3801,558
Pretax income1,4331,4801,5901,7712,039
Income tax483491523509475
Net income attributable to owners9459901,0671,2611,564
Operating margin8.8%8.9%8.5%7.5%8.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 46%
3%
0%
Investment securities 10%
Other assets 41%

Funding

Other liabilities 23%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.02B¥6.7B¥6.82B¥6.21B¥6.83B
Total assets¥10.1B¥12.5B¥13.5B¥14.4B¥14.9B
Net assets¥7.21B¥9.62B¥10.1B¥10.9B¥11.4B
Share capital¥769M¥1.4B¥1.4B¥1.4B¥1.4B
Property, plant and equipment¥169.1M¥124.4M¥160M¥240M¥469M
Intangible assets excluding goodwill¥5M¥3.3M¥3M¥3M¥42M
Investment securities¥1.28B¥1.63B¥2.07B¥2.17B¥1.5B
Current assets¥7.81B¥9.7B¥9.98B¥9.81B¥10.9B
Current liabilities¥2.2B¥2.19B¥2.46B¥2.39B¥2.74B
Short-term borrowings¥240M¥240M¥230M¥230M¥230M
Total liabilities¥2.85B¥2.93B¥3.35B¥3.49B¥3.5B
Non-controlling interests¥44.2M————
Equity attributable to owners of parent¥6.72B¥8.85B¥9.25B¥9.73B¥10.8B
Retained earnings¥6.01B¥6.46B¥6.86B¥7.5B¥8.43B
Treasury stock-¥759.5M-¥503.6M-¥503M-¥654M-¥546M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2025/04/01-2026/03/31)

    ID S100YCVG2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2024/04/01-2025/03/31)

    ID S100W2GQ2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2023/04/01-2024/03/31)

    ID S100TPD42024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2022/04/01-2023/03/31)

    ID S100R2OY2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和3年4月1日-令和4年3月31日)

    ID S100ODVE2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和2年4月1日-令和3年3月31日)

    ID S100LN6O2021-06-23Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.