Curves HoldingsCURVES HOLDINGS Co., Ltd.7085東証プライムサービス業FY ending Aug 2025, consolidated, J-GAAP

What does Curves Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.21B
Capex
¥694M
of revenue 1.8%
Free cash flow
¥5.52B
Returned to shareholders
¥1.59B
of net income: 37%
Dividend per share
¥17
Payout ratio (reported)
43.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.3B
Operating cash flow¥6.21B
Cash conversion (operating CF ÷ operating income)
97.9%
Cash vs. profit gap
¥1.91B(純利益の 44.3%)
Shareholder returns
of net income 37.1% · of FCF 28.9%
Shareholder payments — dividends
of net income 37.1% · of FCF 28.9%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
11.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.21B
FY ending Aug 2021: ¥3.24B¥3.24BFY ending Aug 2022: ¥3.27B¥3.27BFY ending Aug 2023: ¥4.92B¥4.92BFY ending Aug 2024: ¥5.43B¥5.43BFY ending Aug 2025: ¥6.21B¥6.21BFY21FY22FY23FY24FY25
Free cash flow¥5.52B
FY ending Aug 2021: ¥2.58B¥2.58BFY ending Aug 2022: ¥2.34B¥2.34BFY ending Aug 2023: ¥4.07B¥4.07BFY ending Aug 2024: ¥4.47B¥4.47BFY ending Aug 2025: ¥5.52B¥5.52BFY21FY22FY23FY24FY25
Net income¥4.3B
FY ending Aug 2021: ¥1.13B¥1.13BFY ending Aug 2022: ¥2.25B¥2.25BFY ending Aug 2023: ¥2.55B¥2.55BFY ending Aug 2024: ¥3.57B¥3.57BFY ending Aug 2025: ¥4.3B¥4.3BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/09/01-2025/08/31)

    ID S100X61U2025-11-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/09/01-2024/08/31)

    ID S100UUKD2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/09/01-2023/08/31)

    ID S100SCIX2023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年9月1日-令和4年8月31日)

    ID S100POO22022-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年9月1日-令和3年8月31日)

    ID S100MXY82021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年9月1日-令和2年8月31日)

    ID S100K9C52020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.