Curves HoldingsCURVES HOLDINGS Co., Ltd.7085東証プライムサービス業FY ending Aug 2025, consolidated, J-GAAP

Curves Holdings revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +5.9% from the prior year, operating profit +16.2%.

Five-year trend

Revenue¥37.6B
FY ending Aug 2021: ¥24.7B¥24.7BFY ending Aug 2022: ¥27.5B¥27.5BFY ending Aug 2023: ¥30B¥30BFY ending Aug 2024: ¥35.5B¥35.5BFY ending Aug 2025: ¥37.6B¥37.6BFY21FY22FY23FY24FY25
Operating income¥6.34B
FY ending Aug 2021: ¥1.62B¥1.62BFY ending Aug 2022: ¥2.74B¥2.74BFY ending Aug 2023: ¥3.85B¥3.85BFY ending Aug 2024: ¥5.46B¥5.46BFY ending Aug 2025: ¥6.34B¥6.34BFY21FY22FY23FY24FY25
Operating margin16.9%
FY ending Aug 2021: 6.6%6.6%FY ending Aug 2022: 10.0%10.0%FY ending Aug 2023: 12.8%12.8%FY ending Aug 2024: 15.4%15.4%FY ending Aug 2025: 16.9%16.9%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.5%
Asset turnover0.93×
ROA10.7%
ROA10.7%
Financial leverage2.78×
ROE29.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.5%
2021: 4.6%4.6%2022: 8.2%8.2%2023: 8.5%8.5%2024: 10.1%10.1%2025: 11.5%11.5%2122232425
Asset turnover0.93×
2021: 0.68×0.68×2022: 0.74×0.74×2023: 0.78×0.78×2024: 0.88×0.88×2025: 0.93×0.93×2122232425
ROA10.7%
2021: 3.1%3.1%2022: 6.0%6.0%2023: 6.6%6.6%2024: 8.9%8.9%2025: 10.7%10.7%2122232425
Financial leverage2.78×
2021: 4.19×4.19×2022: 4.26×4.26×2023: 3.97×3.97×2024: 3.38×3.38×2025: 2.78×2.78×2122232425
ROE29.7%
2021: 13.0%13.0%2022: 25.6%25.6%2023: 26.2%26.2%2024: 30.0%30.0%2025: 29.7%29.7%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20214.6%0.68×3.1%4.19×13.0%
20228.2%0.74×6.0%4.26×25.6%
20238.5%0.78×6.6%3.97×26.2%
202410.1%0.88×8.9%3.38×30.0%
202511.5%0.93×10.7%2.78×29.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.6%
2020: 1.3%1.3%2021: 2.0%2.0%2022: 1.5%1.5%2023: 1.5%1.5%2024: 1.4%1.4%2025: 1.6%1.6%202122232425
PPE ÷ total assets1.5%
2020: 0.9%0.9%2021: 1.4%1.4%2022: 1.1%1.1%2023: 1.1%1.1%2024: 1.2%1.2%2025: 1.5%1.5%202122232425
Goodwill ÷ parent equity8.5%
2020: 17.4%17.4%2021: 15.5%15.5%2022: 17.6%17.6%2023: 14.6%14.6%2024: 12.1%12.1%2025: 8.5%8.5%202122232425
Goodwill balance¥1.35B
2020: ¥1.39B¥1.39B2021: ¥1.35B¥1.35B2022: ¥1.56B¥1.56B2023: ¥1.55B¥1.55B2024: ¥1.6B¥1.6B2025: ¥1.35B¥1.35B202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥34M
2020: ¥17M¥17M2021: ¥67M¥67M2022: ¥74M¥74M2023: ¥51M¥51M2024: ¥29M¥29M2025: ¥34M¥34M202122232425
R&D / revenue0.1%
2020: 0.1%0.1%2021: 0.3%0.3%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.1%0.1%202122232425
Receivable days54d
2020: 47d47d2021: 57d57d2022: 55d55d2023: 54d54d2024: 53d53d2025: 54d54d202122232425
Payable days45d
2020: 36d36d2021: 43d43d2022: 41d41d2023: 43d43d2024: 42d42d2025: 45d45d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Revenue24,68127,51030,02235,46537,566
Cost of revenue14,27815,51817,21620,32021,517
Gross profit10,40311,99212,80615,14516,048
SG&A8,7819,2498,9549,6879,706
Operating income1,6222,7433,8525,4586,342
Pretax income1,7063,1343,8225,4466,467
Income tax5768871,2711,8792,163
Net income attributable to owners1,1302,2482,5513,5664,303
Operating margin6.6%10.0%12.8%15.4%16.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Receivables 14%
2%
Intangibles and goodwill 56%
7%

Funding

7%
Other liabilities 42%
Equity 51%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Aug 2021FY ending Aug 2022FY ending Aug 2023FY ending Aug 2024FY ending Aug 2025
Cash and equivalents¥9.76B¥7.94B¥7.86B¥8B¥8.38B
Total assets¥36.3B¥38.4B¥39.1B¥41.4B¥39.2B
Net assets¥9.16B¥12.4B¥15.1B¥19.4B¥20.2B
Share capital¥848.7M¥848.7M¥848.7M¥848M¥848M
Trade receivables¥3.86B¥4.16B¥4.44B¥5.13B¥5.59B
Property, plant and equipment¥505.7M¥424.7M¥437.1M¥483M¥602M
Intangible assets excluding goodwill¥20.1B¥23.4B¥23.2B¥24.2B¥20.4B
Goodwill¥1.35B¥1.56B¥1.55B¥1.6B¥1.35B
Investment securities¥60.2M¥28.8M¥17.2M——
Current assets¥15B¥13.7B¥14.3B¥15.5B¥16.9B
Current liabilities¥8.93B¥9.31B¥10.7B¥11.7B¥11.5B
Trade payables¥1.69B¥1.75B¥2.03B¥2.34B¥2.67B
Long-term borrowings¥14.3B¥12B¥8.67B¥5.38B¥3.33B
Total liabilities¥27.1B¥26B¥24B¥22B¥19B
Equity attributable to owners of parent¥8.67B¥8.87B¥10.6B¥13.2B¥15.9B
Retained earnings¥6.99B¥8.44B¥10.2B¥12.7B¥15.4B
Treasury stock-¥76K-¥1.25B-¥1.25B-¥1.25B-¥1.24B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/09/01-2025/08/31)

    ID S100X61U2025-11-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/09/01-2024/08/31)

    ID S100UUKD2024-11-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/09/01-2023/08/31)

    ID S100SCIX2023-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年9月1日-令和4年8月31日)

    ID S100POO22022-11-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年9月1日-令和3年8月31日)

    ID S100MXY82021-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年9月1日-令和2年8月31日)

    ID S100K9C52020-11-26Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.