Cyber Security CloudCyber Security Cloud , Inc.4493東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Cyber Security Cloud do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1B
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥27.5M
of net income: 3%
Dividend per share
¥5
Payout ratio (reported)
6.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥821.9M
Operating cash flow¥1B
Cash conversion (operating CF ÷ operating income)
91.1%
Cash vs. profit gap
¥182.2M(純利益の 22.2%)
Shareholder payments — dividends
of net income 3.3%
Investing CF relative to operating CF
42.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1B
FY ending Dec 2021: ¥382M¥382MFY ending Dec 2022: ¥353.6M¥353.6MFY ending Dec 2023: ¥578.5M¥578.5MFY ending Dec 2024: ¥633.5M¥633.5MFY ending Dec 2025: ¥1B¥1BFY21FY22FY23FY24FY25
Free cash flow—
FY ending Dec 2022: ¥272.3M¥272.3MFY ending Dec 2023: ¥472.3M¥472.3MFY ending Dec 2024: ¥589.8M¥589.8MFY21FY22FY23FY24FY25
Net income¥821.9M
FY ending Dec 2021: ¥169.7M¥169.7MFY ending Dec 2022: ¥306.4M¥306.4MFY ending Dec 2023: ¥427.2M¥427.2MFY ending Dec 2024: ¥575.1M¥575.1MFY ending Dec 2025: ¥821.9M¥821.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XTY62026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VH952025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100T5DN2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/01/01-2022/12/31)

    ID S100QIY52023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年1月1日-令和3年12月31日)

    ID S100NSYN2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年1月1日-令和2年12月31日)

    ID S100L30D2021-03-31Open

Extracted from XBRL: 47

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.