CyberdyneCYBERDYNE Inc.7779東証グロース精密機器FY ending Mar 2024, consolidated, IFRS

What does Cyberdyne do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥850M
Capex
¥224M
of revenue 5.1%
Free cash flow
-¥1.07B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.48B
Operating cash flow-¥850M
Cash vs. profit gap
¥626M
CapEx intensity (capex ÷ revenue)
5.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥850M
FY ending Mar 2020: -¥215M-¥215MFY ending Mar 2021: -¥775M-¥775MFY ending Mar 2022: -¥564M-¥564MFY ending Mar 2023: -¥143M-¥143MFY ending Mar 2024: -¥850M-¥850MFY20FY21FY22FY23FY24
Free cash flow-¥1.07B
FY ending Mar 2020: -¥620M-¥620MFY ending Mar 2021: -¥1.85B-¥1.85BFY ending Mar 2022: -¥2.34B-¥2.34BFY ending Mar 2023: -¥652M-¥652MFY ending Mar 2024: -¥1.07B-¥1.07BFY20FY21FY22FY23FY24
Net income-¥1.48B
FY ending Mar 2020: -¥152M-¥152MFY ending Mar 2021: -¥59M-¥59MFY ending Mar 2022: -¥498M-¥498MFY ending Mar 2023: -¥298M-¥298MFY ending Mar 2024: -¥1.48B-¥1.48BFY20FY21FY22FY23FY24

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/04/01-2026/03/31)

    ID S100YIAC2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/04/01-2025/03/31)

    ID S100W3SR2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/04/01-2024/03/31)

    ID S100TQLO2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/04/01-2023/03/31)

    ID S100RANA2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年4月1日-令和4年3月31日)

    ID S100OMMW2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年4月1日-令和3年3月31日)

    ID S100LR7A2021-06-25Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.