CyberStep HoldingsCyberStep Holdings, Inc.3810東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

What does CyberStep Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.13B
Capex
¥35M
of revenue 1.6%
Free cash flow
-¥3.16B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.18B
Operating cash flow-¥3.13B
Cash vs. profit gap
-¥948M
CapEx intensity (capex ÷ revenue)
1.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.13B
FY ending May 2022: -¥1.24B-¥1.24BFY ending May 2023: -¥1.19B-¥1.19BFY ending May 2024: -¥1.44B-¥1.44BFY ending May 2025: -¥2.05B-¥2.05BFY ending May 2026: -¥3.13B-¥3.13BFY22FY23FY24FY25FY26
Free cash flow-¥3.16B
FY ending May 2022: -¥1.24B-¥1.24BFY ending May 2023: -¥1.22B-¥1.22BFY ending May 2024: -¥1.45B-¥1.45BFY ending May 2025: -¥2.05B-¥2.05BFY ending May 2026: -¥3.16B-¥3.16BFY22FY23FY24FY25FY26
Net income-¥2.18B
FY ending May 2022: -¥2.1B-¥2.1BFY ending May 2023: -¥1.38B-¥1.38BFY ending May 2024: -¥1.46B-¥1.46BFY ending May 2025: -¥1.7B-¥1.7BFY ending May 2026: -¥2.18B-¥2.18BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/06/01-2026/05/31)

    ID S100YZC82026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/06/01-2025/05/31)

    ID S100WM702025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/06/01-2024/05/31)

    ID S100UB0Y2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/06/01-2023/05/31)

    ID S100RRUR2023-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年6月1日-令和4年5月31日)

    ID S100P3U52022-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年6月1日-令和3年5月31日)

    ID S100MCTW2021-08-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.