Vizora日本語

CyberStep HoldingsCyberStep Holdings, Inc.3810東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

CyberStep Holdings FY ending May 2026 results

About 97% of CyberStep Holdings's sales come from Online Game Business, with Entertainment Business and Other making up much of the rest.

It lost about ¥76 for every ¥100 of sales at the operating level.

Revenue changed -14.5% from the prior year.

What changed from last year

FY ending May 2025 → FY ending May 2026

Revenue
-14.5%¥2.5B → ¥2.14B
Gross profit
-14.8%¥1.27B → ¥1.08B
Operating income
Loss-¥1.79B → -¥1.63B
Net income attributable to owners
Loss-¥1.7B → -¥2.18B
Operating cash flow
Loss-¥2.05B → -¥3.13B
Free cash flow
Loss-¥2.05B → -¥3.16B

Where the money goes

FY ending May 2025 → FY ending May 2026

Where ¥100 of sales goes

For every ¥100 CyberStep Holdings sells, how much goes where, and how much is kept.

FY ending May 2026
Cost of sales
¥50
SG&A
¥126
Operating loss
¥76
Net loss
¥102

Annual margin trends

Gross margin50.5%
FY ending May 2021: 79.7%79.7%FY ending May 2022: 73.3%73.3%FY ending May 2023: 63.6%63.6%FY ending May 2024: 55.6%55.6%FY ending May 2025: 50.7%50.7%FY ending May 2026: 50.5%50.5%FY21FY22FY23FY24FY25FY26
Operating margin-76.1%
FY ending May 2021: -6.7%-6.7%FY ending May 2022: -18.2%-18.2%FY ending May 2023: -28.5%-28.5%FY ending May 2024: -48.7%-48.7%FY ending May 2025: -71.4%-71.4%FY ending May 2026: -76.1%-76.1%FY21FY22FY23FY24FY25FY26
Net margin-101.7%
FY ending May 2021: -9.5%-9.5%FY ending May 2022: -28.3%-28.3%FY ending May 2023: -34.0%-34.0%FY ending May 2024: -48.8%-48.8%FY ending May 2025: -67.7%-67.7%FY ending May 2026: -101.7%-101.7%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending May 2026
  • Online Game Business¥2.08B
    97%
    Op. margin -20.9%Industry: Games
  • Entertainment Business¥45M
    2%
    Op. margin -51.1%
  • Other¥16M
    1%
    Op. margin -550.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2025/06/01－2026/05/31)

    ID S100YZC82026-08-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2024/06/01－2025/05/31)

    ID S100WM702025-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/06/01－2024/05/31)

    ID S100UB0Y2024-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/06/01－2023/05/31)

    ID S100RRUR2023-08-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和3年6月1日－令和4年5月31日)

    ID S100P3U52022-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年6月1日－令和3年5月31日)

    ID S100MCTW2021-08-30Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image