Vizora日本語

CyberStep HoldingsCyberStep Holdings, Inc.3810東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

CyberStep Holdings FY ending May 2023 results

About 97% of CyberStep Holdings's sales come from Online Game Business, with Entertainment Business making up much of the rest.

It lost about ¥28 for every ¥100 of sales at the operating level.

Revenue changed -45.3% from the prior year.

What changed from last year

FY ending May 2022 → FY ending May 2023

Revenue
-45.3%¥7.42B → ¥4.06B
Gross profit
-52.5%¥5.43B → ¥2.58B
Operating income
Loss-¥1.35B → -¥1.16B
Net income attributable to owners
Loss-¥2.1B → -¥1.38B
Operating cash flow
Loss-¥1.24B → -¥1.19B
Free cash flow
Loss-¥1.24B → -¥1.22B

Where the money goes

FY ending May 2022 → FY ending May 2023

Where ¥100 of sales goes

For every ¥100 CyberStep Holdings sells, how much goes where, and how much is kept.

FY ending May 2023
Cost of sales
¥36
SG&A
¥92
Operating loss
¥28
Net loss
¥34

Annual margin trends

Gross margin63.6%
FY ending May 2020: 81.3%81.3%FY ending May 2021: 79.7%79.7%FY ending May 2022: 73.3%73.3%FY ending May 2023: 63.6%63.6%FY20FY21FY22FY23
Operating margin-28.5%
FY ending May 2020: 4.9%4.9%FY ending May 2021: -6.7%-6.7%FY ending May 2022: -18.2%-18.2%FY ending May 2023: -28.5%-28.5%FY20FY21FY22FY23
Net margin-34.0%
FY ending May 2020: 4.1%4.1%FY ending May 2021: -9.5%-9.5%FY ending May 2022: -28.3%-28.3%FY ending May 2023: -34.0%-34.0%FY20FY21FY22FY23

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending May 2023
  • Online Game Business¥3.95B
    97%
    Op. margin -13.0%Industry: Games
  • Entertainment Business¥107M
    3%
    Op. margin -7.5%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2025/06/01－2026/05/31)

    ID S100YZC82026-08-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2024/06/01－2025/05/31)

    ID S100WM702025-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(2023/06/01－2024/05/31)

    ID S100UB0Y2024-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2022/06/01－2023/05/31)

    ID S100RRUR2023-08-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(令和3年6月1日－令和4年5月31日)

    ID S100P3U52022-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(令和2年6月1日－令和3年5月31日)

    ID S100MCTW2021-08-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image