Vizora日本語

CyndCYND Co., Ltd.4256東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

Cynd FY ending Mar 2025 results

Cynd brought in ¥2.24B in revenue.

Out of every ¥100 of sales, about ¥11 is left as operating profit.

Revenue changed +14.8% from the prior year, operating profit +46.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +14.8% · profit +46.6%, calculated from disclosed figures.

Operating leverage: 3.15× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+14.8%¥1.95B → ¥2.24B
Gross profit
+19.1%¥1.46B → ¥1.74B
Operating income
+46.6%¥161.7M → ¥237.1M
Net income attributable to owners
+193.1%¥38.3M → ¥112.2M
Operating cash flow
+18.1%¥353.3M → ¥417.5M
Free cash flow
-22.8%¥348.2M → ¥268.8M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Cynd sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥22
SG&A
¥67
Operating profit
¥11
Net profit kept
¥5

Annual margin trends

Gross margin77.8%
FY ending Mar 2021: 83.1%83.1%FY ending Mar 2022: 82.9%82.9%FY ending Mar 2023: 82.2%82.2%FY ending Mar 2024: 75.0%75.0%FY ending Mar 2025: 77.8%77.8%FY21FY22FY23FY24FY25
Operating margin10.6%
FY ending Mar 2021: 23.5%23.5%FY ending Mar 2022: 27.4%27.4%FY ending Mar 2023: 27.6%27.6%FY ending Mar 2024: 8.3%8.3%FY ending Mar 2025: 10.6%10.6%FY21FY22FY23FY24FY25
Net margin5.0%
FY ending Mar 2021: 16.7%16.7%FY ending Mar 2022: 16.8%16.8%FY ending Mar 2023: 17.9%17.9%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 5.0%5.0%FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2025/04/01－2026/03/31)

    ID S100YJVR2026-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2024/04/01－2025/03/31)

    ID S100W9RA2025-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2023/04/01－2024/03/31)

    ID S100TVYH2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(2022/04/01－2023/03/31)

    ID S100RAWS2023-06-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(令和3年4月1日－令和4年3月31日)

    ID S100OMOD2022-06-30Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image