Kintetsu Department StoreKintetsu Department Store Co., Ltd.8244東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Kintetsu Department Store revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +9.0% from the prior year, operating profit +25.5%.

Five-year trend

Revenue¥125.5B
FY ending Feb 2022: ¥98.1B¥98.1BFY ending Feb 2023: ¥107.8B¥107.8BFY ending Feb 2024: ¥113.5B¥113.5BFY ending Feb 2025: ¥115.1B¥115.1BFY ending Feb 2026: ¥125.5B¥125.5BFY22FY23FY24FY25FY26
Operating income¥6.72B
FY ending Feb 2022: -¥1.4B-¥1.4BFY ending Feb 2023: ¥1.57B¥1.57BFY ending Feb 2024: ¥3.9B¥3.9BFY ending Feb 2025: ¥5.35B¥5.35BFY ending Feb 2026: ¥6.72B¥6.72BFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Feb 2022: -1.4%-1.4%FY ending Feb 2023: 1.5%1.5%FY ending Feb 2024: 3.4%3.4%FY ending Feb 2025: 4.7%4.7%FY ending Feb 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover1.05×
ROA3.1%
ROA3.1%
Financial leverage3.08×
ROE9.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2023: 1.8%1.8%2024: 2.4%2.4%2025: 3.0%3.0%2026: 3.0%3.0%2223242526
Asset turnover1.05×
2023: 0.91×0.91×2024: 0.97×0.97×2025: 1.00×1.00×2026: 1.05×1.05×2223242526
ROA3.1%
2022: -0.6%-0.6%2023: 1.6%1.6%2024: 2.4%2.4%2025: 3.0%3.0%2026: 3.1%3.1%2223242526
Financial leverage3.08×
2023: 3.68×3.68×2024: 3.45×3.45×2025: 3.23×3.23×2026: 3.08×3.08×2223242526
ROE9.5%
2023: 5.9%5.9%2024: 8.2%8.2%2025: 9.8%9.8%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.6%—×—
20231.8%0.91×1.6%3.68×5.9%
20242.4%0.97×2.4%3.45×8.2%
20253.0%1.00×3.0%3.23×9.8%
20263.0%1.05×3.1%3.08×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue46.1%
2021: 33.1%33.1%2022: 71.2%71.2%2023: 62.3%62.3%2024: 57.3%57.3%2025: 55.3%55.3%2026: 46.1%46.1%212223242526
PPE ÷ total assets46.3%
2021: 58.6%58.6%2022: 58.5%58.5%2023: 56.7%56.7%2024: 56.4%56.4%2025: 55.7%55.7%2026: 46.3%46.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 16d16d2022: 35d35d212223242526
Payable days121d
2021: 38d38d2022: 112d112d2023: 123d123d2024: 120d120d2025: 123d123d2026: 121d121d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue98,146107,848113,506115,107125,450
Cost of revenue49,85654,40857,87256,94161,682
Gross profit48,28953,44055,63458,16663,768
SG&A49,68951,87351,73152,81257,049
Operating income-1,3991,5663,9025,3536,718
Pretax income-9061,9383,8774,9605,988
Income tax-131451,0991,4762,279
Net income attributable to owners-7751,8932,7773,4843,709
Operating margin-1.4%1.5%3.4%4.7%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 46%
2%
5%
Other assets 43%

Funding

Trade payables 16%
Other liabilities 47%
Equity 37%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥4.1B¥3.24B¥3.73B¥2.59B¥4.66B
Total assets¥119.4B¥118.3B¥115.4B¥114.4B¥124.7B
Net assets¥33.3B¥34.6B¥37.3B¥38.6B¥45.8B
Share capital¥15B¥15B¥15B¥15B¥15B
Trade receivables¥9.35B————
Property, plant and equipment¥69.9B¥67.1B¥65B¥63.7B¥57.8B
Intangible assets excluding goodwill¥3.47B¥2.68B¥2.05B¥1.84B¥1.85B
Investment securities¥3.51B¥4.15B¥4.08B¥4.08B¥6.27B
Current assets¥24.8B¥26.2B¥27.3B¥27.9B¥41.1B
Current liabilities¥79.1B¥77.5B¥73.4B¥71.9B¥74.7B
Trade payables¥15.3B¥18.3B¥19.1B¥19.2B¥20.5B
Short-term borrowings¥14.2B¥10.3B¥5.14B¥4.62B¥2.19B
Long-term borrowings¥2.6B¥2.33B¥896M——
Total liabilities¥86.1B¥83.8B¥78B¥75.8B¥78.9B
Equity attributable to owners of parent¥31.8B¥32.8B¥35B¥36.1B¥41.6B
Retained earnings¥7.86B¥9.76B¥12.1B¥15.1B¥18B
Treasury stock-¥87M-¥870M-¥1.22B-¥2.98B-¥219M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2025/03/01-2026/02/28)

    ID S100Y5TO2026-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2024/03/01-2025/02/28)

    ID S100VSE62025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2023/03/01-2024/02/29)

    ID S100THNX2024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2022/03/01-2023/02/28)

    ID S100QTKX2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(令和3年3月1日-令和4年2月28日)

    ID S100O4OF2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和2年3月1日-令和3年2月28日)

    ID S100LF4D2021-05-31Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.