Dai-DanDAI-DAN CO.,LTD.1980東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Dai-Dan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥58.4B
Capex
¥800M
of revenue 0.3%
Free cash flow
¥57.6B
Returned to shareholders
¥8.36B
of net income: 31%
Dividend per share
¥138
Payout ratio (reported)
40.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥26.8B
Operating cash flow¥58.4B
Cash conversion (operating CF ÷ operating income)
169.5%
Cash vs. profit gap
¥31.7B(純利益の 118.3%)
Shareholder returns
of net income 31.2% · of FCF 14.5%
Shareholder payments — dividends
of net income 31.2% · of FCF 14.5%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
0.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥58.4B
FY ending Mar 2022: -¥11.7B-¥11.7BFY ending Mar 2023: ¥15.9B¥15.9BFY ending Mar 2024: ¥596M¥596MFY ending Mar 2025: ¥12.4B¥12.4BFY ending Mar 2026: ¥58.4B¥58.4BFY22FY23FY24FY25FY26
Free cash flow¥57.6B
FY ending Mar 2022: -¥12.9B-¥12.9BFY ending Mar 2023: ¥14.1B¥14.1BFY ending Mar 2024: -¥1.02B-¥1.02BFY ending Mar 2025: ¥12.1B¥12.1BFY ending Mar 2026: ¥57.6B¥57.6BFY22FY23FY24FY25FY26
Net income¥26.8B
FY ending Mar 2022: ¥5.78B¥5.78BFY ending Mar 2023: ¥6.63B¥6.63BFY ending Mar 2024: ¥9.09B¥9.09BFY ending Mar 2025: ¥17.4B¥17.4BFY ending Mar 2026: ¥26.8B¥26.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第97期(2025/04/01-2026/03/31)

    ID S100Z2032026-09-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/04/01-2025/03/31)

    ID S100W6MU2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/04/01-2024/03/31)

    ID S100TW4N2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/04/01-2023/03/31)

    ID S100R7D42023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(令和3年4月1日-令和4年3月31日)

    ID S100OJX52022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年4月1日-令和3年3月31日)

    ID S100LS8S2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.