DaicelDAICEL CORPORATION4202東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

What does Daicel do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥67.8B
Capex
¥68B
of revenue 11.7%
Free cash flow
-¥178M
Returned to shareholders
¥29.7B
of net income: 291%
Dividend per share
¥60
Payout ratio (reported)
258.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.2B
Operating cash flow¥67.8B
Cash conversion (operating CF ÷ operating income)
161.3%
Cash vs. profit gap
¥57.7B(純利益の 566.4%)
Shareholder returns
of net income 291.4%
Shareholder payments — dividends
of net income 156.3%
CapEx intensity (capex ÷ revenue)
11.7%
Investing CF relative to operating CF
70.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥67.8B
FY ending Mar 2022: ¥43B¥43BFY ending Mar 2023: ¥26.8B¥26.8BFY ending Mar 2024: ¥76.7B¥76.7BFY ending Mar 2025: ¥93.4B¥93.4BFY ending Mar 2026: ¥67.8B¥67.8BFY22FY23FY24FY25FY26
Free cash flow-¥178M
FY ending Mar 2022: -¥4.48B-¥4.48BFY ending Mar 2023: -¥25.1B-¥25.1BFY ending Mar 2024: ¥7.52B¥7.52BFY ending Mar 2025: ¥21.1B¥21.1BFY ending Mar 2026: -¥178M-¥178MFY22FY23FY24FY25FY26
Net income¥10.2B
FY ending Mar 2022: ¥31.3B¥31.3BFY ending Mar 2023: ¥40.7B¥40.7BFY ending Mar 2024: ¥55.8B¥55.8BFY ending Mar 2025: ¥49.5B¥49.5BFY ending Mar 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2025/04/01-2026/03/31)

    ID S100YBO02026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2024/04/01-2025/03/31)

    ID S100VYQ92025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2023/04/01-2024/03/31)

    ID S100TPVN2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2022/04/01-2023/03/31)

    ID S100R12O2023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第156期(令和3年4月1日-令和4年3月31日)

    ID S100OOJW2022-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第155期(令和2年4月1日-令和3年3月31日)

    ID S100LS802021-06-28Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.