Vizora日本語

Daido MetalDAIDO METAL CO., LTD.7245東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Daido Metal FY ending Mar 2025 results

About 27% of Daido Metal's sales come from Powertrain business, with Automotive engine bearings and Frontier business making up much of the rest.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +5.9% from the prior year, operating profit +16.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +5.9% · profit +16.6%, calculated from disclosed figures.

Operating leverage: 2.82× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+5.9%¥128.7B → ¥136.3B
Gross profit
+7.9%¥31.3B → ¥33.8B
Operating income
+16.6%¥6.08B → ¥7.09B
Net income attributable to owners
+5.9%¥2.57B → ¥2.72B
Operating cash flow
-34.4%¥16.7B → ¥10.9B
Free cash flow
-101.7%¥8.67B → -¥147M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Daido Metal sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥75
SG&A
¥20
Operating profit
¥5
Net profit kept
¥2

Annual margin trends

Gross margin24.8%
FY ending Mar 2020: 25.4%25.4%FY ending Mar 2021: 23.0%23.0%FY ending Mar 2022: 25.7%25.7%FY ending Mar 2023: 22.7%22.7%FY ending Mar 2024: 24.3%24.3%FY ending Mar 2025: 24.8%24.8%FY20FY21FY22FY23FY24FY25
Operating margin5.2%
FY ending Mar 2020: 4.2%4.2%FY ending Mar 2021: 1.6%1.6%FY ending Mar 2022: 4.8%4.8%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 5.2%5.2%FY20FY21FY22FY23FY24FY25
Net margin2.0%
FY ending Mar 2020: 2.7%2.7%FY ending Mar 2021: 0.1%0.1%FY ending Mar 2022: 1.8%1.8%FY ending Mar 2023: -1.9%-1.9%FY ending Mar 2024: 2.0%2.0%FY ending Mar 2025: 2.0%2.0%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025
  • Powertrain business¥72.1B
    27%
    Op. margin 12.9%Industry: Auto Parts
  • Automotive engine bearings¥72.1B
    27%
    Op. margin 12.9%
  • Frontier business¥23.5B
    9%
    Op. margin -5.8%Industry: Auto Parts
  • Automotive Parts Not Including Bearings¥23.5B
    9%
    Op. margin -5.8%
  • Automotive nonmotor bearings¥21B
    8%
    Op. margin 14.9%
  • Life business¥21B
    8%
    Op. margin 14.9%Industry: Auto Parts
  • Marine and Energy business¥17.9B
    7%
    Op. margin 20.8%Industry: Industrial Machinery
  • Industrial bearings¥17.9B
    7%
    Op. margin 20.8%
  • Other¥1.81B
    1%
    Op. margin 23.0%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第118期(2025/04/01－2026/03/31)

    ID S100YRAI2026-07-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第117期(2024/04/01－2025/03/31)

    ID S100W24A2025-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第116期(2023/04/01－2024/03/31)

    ID S100TRBB2024-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第115期(2022/04/01－2023/03/31)

    ID S100R3AW2023-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第114期(令和3年4月1日－令和4年3月31日)

    ID S100OF4V2022-06-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第113期(令和2年4月1日－令和3年3月31日)

    ID S100LL8K2021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image