Daido SteelDaido Steel Co., Ltd.5471東証プライム鉄鋼FY ending Mar 2026, consolidated, IFRS

Daido Steel revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +0.6% from the prior year, operating profit +6.8%.

Five-year trend

Revenue¥578.1B
FY ending Mar 2022: ¥529.7B¥529.7BFY ending Mar 2023: ¥579B¥579BFY ending Mar 2024: ¥578.6B¥578.6BFY ending Mar 2025: ¥574.9B¥574.9BFY ending Mar 2026: ¥578.1B¥578.1BFY22FY23FY24FY25FY26
Operating income¥42.1B
FY ending Mar 2022: ¥37B¥37BFY ending Mar 2023: ¥50B¥50BFY ending Mar 2024: ¥42.3B¥42.3BFY ending Mar 2025: ¥39.4B¥39.4BFY ending Mar 2026: ¥42.1B¥42.1BFY22FY23FY24FY25FY26
Operating margin7.3%
FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 8.6%8.6%FY ending Mar 2024: 7.3%7.3%FY ending Mar 2025: 6.9%6.9%FY ending Mar 2026: 7.3%7.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.6%
Asset turnover0.71×
ROA4.0%
ROA4.0%
Financial leverage1.82×
ROE7.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.6%
2022: 5.1%5.1%2023: 6.3%6.3%2024: 5.3%5.3%2025: 4.9%4.9%2026: 5.6%5.6%2223242526
Asset turnover0.71×
2022: 0.73×0.73×2023: 0.77×0.77×2024: 0.74×0.74×2025: 0.73×0.73×2026: 0.71×0.71×2223242526
ROA4.0%
2022: 3.7%3.7%2023: 4.8%4.8%2024: 3.9%3.9%2025: 3.6%3.6%2026: 4.0%4.0%2223242526
Financial leverage1.82×
2022: 2.25×2.25×2023: 2.20×2.20×2024: 2.01×2.01×2025: 1.85×1.85×2026: 1.82×1.82×2223242526
ROE7.2%
2022: 8.3%8.3%2023: 10.6%10.6%2024: 7.9%7.9%2025: 6.7%6.7%2026: 7.2%7.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.1%0.73×3.7%2.25×8.3%
20236.3%0.77×4.8%2.20×10.6%
20245.3%0.74×3.9%2.01×7.9%
20254.9%0.73×3.6%1.85×6.7%
20265.6%0.71×4.0%1.82×7.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.2%
2022: 41.2%41.2%2023: 37.5%37.5%2024: 38.0%38.0%2025: 40.8%40.8%2026: 44.2%44.2%2223242526
PPE ÷ total assets29.8%
2022: 29.9%29.9%2023: 28.1%28.1%2024: 27.9%27.9%2025: 29.9%29.9%2026: 29.8%29.8%2223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥6.62B
2022: ¥5.79B¥5.79B2023: ¥6.25B¥6.25B2024: ¥6.57B¥6.57B2025: ¥6.6B¥6.6B2026: ¥6.62B¥6.62B2223242526
R&D / revenue1.1%
2022: 1.1%1.1%2023: 1.1%1.1%2024: 1.1%1.1%2025: 1.1%1.1%2026: 1.1%1.1%2223242526
Inventory days—
2022: 146d146d2023: 155d155d2223242526
Payable days—
2022: 45d45d2023: 37d37d2223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue529,667579,013578,564574,945578,129
Cost of revenue437,556476,064480,618470,757476,828
Gross profit92,111102,94997,946104,187101,301
SG&A55,12853,17359,07361,33564,790
Operating income36,98250,02542,25039,40842,081
Pretax income40,74652,55745,06842,65344,756
Income tax11,12013,98112,49312,0929,878
Net income attributable to owners26,89436,30130,55528,31432,605
Operating margin7.0%8.6%7.3%6.9%7.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 30%
Other assets 63%

Funding

Other liabilities 40%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥55.6B¥56.5B¥46B¥61.2B¥63.1B
Total assets¥729B¥772.4B¥788.7B¥783B¥856.4B
Net assets¥359.4B¥394.8B¥457.3B¥469.1B¥513.5B
Share capital¥37.2B¥37.2B¥37.2B¥37.2B¥37.2B
Inventories¥174.6B¥201.5B———
Property, plant and equipment¥218.1B¥217.1B¥220B¥234.5B¥255.3B
Intangible assets excluding goodwill¥3.78B¥4.53B———
Investment securities¥86.5B¥90.3B———
Current assets¥382.2B¥416.9B¥415.4B¥417B¥447.3B
Current liabilities¥230.1B¥215.2B———
Trade payables¥53.8B¥48.7B———
Short-term borrowings¥84.6B¥93.3B———
Long-term borrowings¥69.9B¥80B———
Bonds¥25B¥35B———
Interest-bearing debt¥179.5Bderived¥208.3Bderived———
Total liabilities¥369.6B¥377.6B¥331.4B¥313.8B¥342.9B
Non-controlling interests¥35.3B¥36.8B———
Equity attributable to owners of parent¥324.5B¥358.1B¥418.6B¥429.3B¥472.6B
Retained earnings¥248.6B¥274.3B¥312.2B¥332.9B¥360.7B
Treasury stock-¥3.66B-¥3.67B-¥3.67B-¥12.1B-¥18.6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YNEC2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W28E2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TRHQ2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R5A12023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OD7G2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LLRJ2021-06-24Open

Extracted from XBRL: 43

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.