DaidohDAIDOH LIMITED3205東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Daidoh do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥423M
Capex
¥612M
of revenue 1.9%
Free cash flow
-¥189M
Returned to shareholders
¥2.84B
of net income: 150%
Dividend per share
¥50
Payout ratio (reported)
102.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.89B
Operating cash flow¥423M
Cash conversion (operating CF ÷ operating income)
114.0%
Cash vs. profit gap
-¥1.47B(純利益の -77.7%)
Shareholder returns
of net income 149.8%
Shareholder payments — dividends
of net income 149.4%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
676.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥423M
FY ending Mar 2022: -¥481M-¥481MFY ending Mar 2023: ¥19M¥19MFY ending Mar 2024: -¥1.88B-¥1.88BFY ending Mar 2025: ¥500M¥500MFY ending Mar 2026: ¥423M¥423MFY22FY23FY24FY25FY26
Free cash flow-¥189M
FY ending Mar 2022: -¥1.27B-¥1.27BFY ending Mar 2023: -¥691M-¥691MFY ending Mar 2024: -¥12.4B-¥12.4BFY ending Mar 2025: -¥338M-¥338MFY ending Mar 2026: -¥189M-¥189MFY22FY23FY24FY25FY26
Net income¥1.89B
FY ending Mar 2022: -¥3.54B-¥3.54BFY ending Mar 2023: ¥6.76B¥6.76BFY ending Mar 2024: ¥291M¥291MFY ending Mar 2025: -¥2.48B-¥2.48BFY ending Mar 2026: ¥1.89B¥1.89BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YMAI2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W91T2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TYBM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R55O2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OD9I2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LV2Q2021-06-30Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.