DaieisangyoDAIEISANGYO Co.,Ltd.2974福岡証券取引所不動産業FY ending Sep 2025, consolidated, J-GAAP

What does Daieisangyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥4.65B
Capex
¥2.26B
of revenue 5.8%
Free cash flow
-¥6.91B
Returned to shareholders
¥79.6M
of net income: 12%
Dividend per share
¥24
Payout ratio (reported)
16.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥639.4M
Operating cash flow-¥4.65B
Cash conversion (operating CF ÷ operating income)
-356.1%
Cash vs. profit gap
-¥5.29B(純利益の -827.2%)
Shareholder payments — dividends
of net income 12.4%
CapEx intensity (capex ÷ revenue)
5.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥4.65B
FY ending Sep 2021: -¥1.81B-¥1.81BFY ending Sep 2022: -¥1.77B-¥1.77BFY ending Sep 2023: -¥3.67B-¥3.67BFY ending Sep 2024: ¥4.03B¥4.03BFY ending Sep 2025: -¥4.65B-¥4.65BFY21FY22FY23FY24FY25
Free cash flow-¥6.91B
FY ending Sep 2021: -¥2.26B-¥2.26BFY ending Sep 2022: -¥2.14B-¥2.14BFY ending Sep 2023: -¥4.31B-¥4.31BFY ending Sep 2024: ¥3.69B¥3.69BFY ending Sep 2025: -¥6.91B-¥6.91BFY21FY22FY23FY24FY25
Net income¥639.4M
FY ending Sep 2021: ¥513.9M¥513.9MFY ending Sep 2022: ¥698.1M¥698.1MFY ending Sep 2023: ¥528.2M¥528.2MFY ending Sep 2024: ¥413.1M¥413.1MFY ending Sep 2025: ¥639.4M¥639.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/10/01-2025/09/30)

    ID S100XC532025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/10/01-2024/09/30)

    ID S100V13B2024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/10/01-2023/09/30)

    ID S100SJU32023-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年10月1日-令和4年9月30日)

    ID S100PW3I2022-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年10月1日-令和3年9月30日)

    ID S100N4WC2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(令和1年10月1日-令和2年9月30日)

    ID S100KG8T2020-12-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.