Daiichi JitsugyoDAIICHI JITSUGYO CO., LTD.8059東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Daiichi Jitsugyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥16.1B
Capex
¥910M
of revenue 0.4%
Free cash flow
¥15.2B
Returned to shareholders
¥3.25B
of net income: 33%
Dividend per share
¥125
Payout ratio (reported)
47.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.95B
Operating cash flow¥16.1B
Cash conversion (operating CF ÷ operating income)
117.8%
Cash vs. profit gap
¥6.18B(純利益の 62.2%)
Shareholder returns
of net income 32.7% · of FCF 21.3%
Shareholder payments — dividends
of net income 32.7% · of FCF 21.3%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥16.1B
FY ending Mar 2022: -¥3.43B-¥3.43BFY ending Mar 2023: ¥8.94B¥8.94BFY ending Mar 2024: -¥1.71B-¥1.71BFY ending Mar 2025: ¥11.6B¥11.6BFY ending Mar 2026: ¥16.1B¥16.1BFY22FY23FY24FY25FY26
Free cash flow¥15.2B
FY ending Mar 2022: -¥4B-¥4BFY ending Mar 2023: ¥8.1B¥8.1BFY ending Mar 2024: -¥2.45B-¥2.45BFY ending Mar 2025: ¥10.8B¥10.8BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26
Net income¥9.95B
FY ending Mar 2022: ¥5.36B¥5.36BFY ending Mar 2023: ¥6.32B¥6.32BFY ending Mar 2024: ¥7.46B¥7.46BFY ending Mar 2025: ¥8.84B¥8.84BFY ending Mar 2026: ¥9.95B¥9.95BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2025/04/01-2026/03/31)

    ID S100YGOV2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2024/04/01-2025/03/31)

    ID S100W0GD2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2023/04/01-2024/03/31)

    ID S100TRHF2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2022/04/01-2023/03/31)

    ID S100R1DD2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和3年4月1日-令和4年3月31日)

    ID S100OEE32022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和2年4月1日-令和3年3月31日)

    ID S100LN0W2021-06-23Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.