Daiichi KensetsuDAIICHI KENSETSU CORPORATION1799東証スタンダード建設業FY ending Mar 2026, non-consolidated, J-GAAP

Daiichi Kensetsu revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +3.4% from the prior year, operating profit -3.9%.

Five-year trend

Revenue¥60B
FY ending Mar 2022: ¥42.7B¥42.7BFY ending Mar 2023: ¥47.4B¥47.4BFY ending Mar 2024: ¥54B¥54BFY ending Mar 2025: ¥58B¥58BFY ending Mar 2026: ¥60B¥60BFY22FY23FY24FY25FY26
Operating income¥6.91B
FY ending Mar 2022: ¥2.79B¥2.79BFY ending Mar 2023: ¥3.57B¥3.57BFY ending Mar 2024: ¥3.77B¥3.77BFY ending Mar 2025: ¥7.19B¥7.19BFY ending Mar 2026: ¥6.91B¥6.91BFY22FY23FY24FY25FY26
Operating margin11.5%
FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 7.5%7.5%FY ending Mar 2024: 7.0%7.0%FY ending Mar 2025: 12.4%12.4%FY ending Mar 2026: 11.5%11.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.7%
Asset turnover0.70×
ROA6.1%
ROA6.1%
Financial leverage1.26×
ROE7.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.7%
2022: 6.1%6.1%2023: 5.6%5.6%2024: 5.2%5.2%2025: 9.0%9.0%2026: 8.7%8.7%2223242526
Asset turnover0.70×
2022: 0.58×0.58×2023: 0.64×0.64×2024: 0.69×0.69×2025: 0.70×0.70×2026: 0.70×0.70×2223242526
ROA6.1%
2022: 3.6%3.6%2023: 3.6%3.6%2024: 3.6%3.6%2025: 6.4%6.4%2026: 6.1%6.1%2223242526
Financial leverage1.26×
2022: 1.16×1.16×2023: 1.17×1.17×2024: 1.21×1.21×2025: 1.24×1.24×2026: 1.26×1.26×2223242526
ROE7.7%
2022: 4.1%4.1%2023: 4.2%4.2%2024: 4.3%4.3%2025: 7.9%7.9%2026: 7.7%7.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.1%0.58×3.6%1.16×4.1%
20235.6%0.64×3.6%1.17×4.2%
20245.2%0.69×3.6%1.21×4.3%
20259.0%0.70×6.4%1.24×7.9%
20268.7%0.70×6.1%1.26×7.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.4%
2021: 33.2%33.2%2022: 41.4%41.4%2023: 43.0%43.0%2024: 37.5%37.5%2025: 36.8%36.8%2026: 35.4%35.4%212223242526
PPE ÷ total assets24.6%
2021: 24.0%24.0%2022: 24.2%24.2%2023: 27.0%27.0%2024: 25.0%25.0%2025: 25.4%25.4%2026: 24.6%24.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥175M
2024: ¥123M¥123M2025: ¥132M¥132M2026: ¥175M¥175M212223242526
R&D / revenue0.3%
2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.3%0.3%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue42,74847,36753,99358,00660,003
Cost of revenue36,91740,61746,94346,97349,055
Gross profit5,8316,7507,05111,03210,949
SG&A3,0373,1813,2793,8384,037
Operating income2,7943,5693,7727,1946,912
Pretax income3,7053,8554,0107,5397,485
Income tax1,1091,2111,2182,2972,262
Net income attributable to owners2,5972,6432,7925,2435,224
Operating margin6.5%7.5%7.0%12.4%11.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 25%
0%
Investment securities 12%
Other assets 46%

Funding

Other liabilities 13%
Equity 87%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥24.5B¥16.1B¥18B¥17.4B¥14.8B
Total assets¥73.1B¥75.5B¥80.9B¥83.9B¥86.3B
Net assets¥65.4B¥66.5B¥69.3B¥71.7B¥74.7B
Share capital¥3.3B¥3.3B¥3.3B¥3.3B¥3.3B
Property, plant and equipment¥17.7B¥20.4B¥20.3B¥21.3B¥21.3B
Intangible assets excluding goodwill¥166.1M¥157.4M¥257.5M¥477.8M¥111.1M
Investment securities¥8.6B¥6.77B¥7.95B¥7.46B¥10.5B
Current assets¥46.2B¥43.6B¥46.8B¥48.9B¥47.5B
Current liabilities¥6.67B¥7.8B¥10.1B¥10.6B¥8.65B
Total liabilities¥7.69B¥9.04B¥11.6B¥12.3B¥11.6B
Equity attributable to owners of parent¥63B¥63.7B¥65.3B¥67.7B¥67.7B
Retained earnings¥57B¥58.8B¥60.6B¥64.3B¥67B
Treasury stock-¥694.1M-¥1.73B-¥1.92B-¥3.22B-¥6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YILN2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100W6C72025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TUTD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R31E2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OFRU2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100LRP52021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.