Daiichi Koutsu SangyoDAIICHI KOUTSU SANGYO Co.,Ltd.9035福岡証券取引所陸運業FY ending Mar 2026, consolidated, J-GAAP

Daiichi Koutsu Sangyo revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +13.1% from the prior year, operating profit +17.6%.

Five-year trend

Revenue¥112.5B
FY ending Mar 2022: ¥92.8B¥92.8BFY ending Mar 2023: ¥99B¥99BFY ending Mar 2024: ¥100.7B¥100.7BFY ending Mar 2025: ¥99.5B¥99.5BFY ending Mar 2026: ¥112.5B¥112.5BFY22FY23FY24FY25FY26
Operating income¥3.58B
FY ending Mar 2022: ¥340M¥340MFY ending Mar 2023: ¥2.65B¥2.65BFY ending Mar 2024: ¥3.05B¥3.05BFY ending Mar 2025: ¥3.04B¥3.04BFY ending Mar 2026: ¥3.58B¥3.58BFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 0.4%0.4%FY ending Mar 2023: 2.7%2.7%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 3.1%3.1%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.8%
Asset turnover0.59×
ROA1.1%
ROA1.1%
Financial leverage3.95×
ROE4.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.8%
2023: 2.2%2.2%2024: 0.9%0.9%2025: 1.8%1.8%2026: 1.8%1.8%2223242526
Asset turnover0.59×
2023: 0.57×0.57×2024: 0.56×0.56×2025: 0.54×0.54×2026: 0.59×0.59×2223242526
ROA1.1%
2022: -0.5%-0.5%2023: 1.2%1.2%2024: 0.5%0.5%2025: 0.9%0.9%2026: 1.1%1.1%2223242526
Financial leverage3.95×
2023: 3.78×3.78×2024: 3.85×3.85×2025: 3.93×3.93×2026: 3.95×3.95×2223242526
ROE4.3%
2023: 4.7%4.7%2024: 2.0%2.0%2025: 3.7%3.7%2026: 4.3%4.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-0.5%—×—
20232.2%0.57×1.2%3.78×4.7%
20240.9%0.56×0.5%3.85×2.0%
20251.8%0.54×0.9%3.93×3.7%
20261.8%0.59×1.1%3.95×4.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue74.5%
2021: 113.8%113.8%2022: 94.7%94.7%2023: 88.4%88.4%2024: 86.9%86.9%2025: 88.5%88.5%2026: 74.5%74.5%212223242526
PPE ÷ total assets43.4%
2021: 48.1%48.1%2022: 51.9%51.9%2023: 48.7%48.7%2024: 48.2%48.2%2025: 46.4%46.4%2026: 43.4%43.4%212223242526
Goodwill ÷ parent equity0.1%
2021: 0.8%0.8%2022: 0.4%0.4%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Goodwill balance¥36M
2021: ¥358M¥358M2022: ¥165M¥165M2023: ¥151M¥151M2024: ¥104M¥104M2025: ¥48M¥48M2026: ¥36M¥36M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue92,80598,972100,71199,459112,482
Cost of revenue80,74884,73086,00684,21296,148
Gross profit12,05714,24214,70415,24616,334
SG&A11,71611,59211,65012,20112,753
Operating income3402,6503,0543,0453,580
Pretax income-5293,5641,8203,1603,527
Income tax2951,4018831,3841,442
Net income attributable to owners-8422,1509191,7562,065
Operating margin0.4%2.7%3.0%3.1%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 43%
0%
3%
Other assets 48%

Funding

Other liabilities 76%
Equity 24%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.5B¥15.6B¥14.8B¥10.4B¥10.6B
Total assets¥169.2B¥179.6B¥181.7B¥189.7B¥193B
Net assets¥40.4B¥41.9B¥42.7B¥43.6B¥46.3B
Share capital¥2.03B¥2.03B¥2.03B¥2.03B¥2.03B
Property, plant and equipment¥87.9B¥87.5B¥87.5B¥88B¥83.8B
Intangible assets excluding goodwill¥440M¥442M¥1B¥1.32B¥791M
Goodwill¥165M¥151M¥104M¥48M¥36M
Investment securities¥3.06B¥3.43B¥4.57B¥4.35B¥5.69B
Current assets¥74.3B¥85.6B¥85.9B¥93.2B¥100.3B
Current liabilities¥36.9B¥57.1B¥52.5B¥59.9B¥53.8B
Short-term borrowings¥25.4B¥40.4B¥36.3B¥42.3B¥37B
Long-term borrowings¥79.2B¥71B¥76.4B¥75.8B¥82.2B
Total liabilities¥128.8B¥137.7B¥139B¥146.1B¥146.7B
Non-controlling interests¥32M¥34M¥35M¥24M¥25M
Equity attributable to owners of parent¥45.5B¥46.9B¥46.9B¥47.6B¥49.3B
Retained earnings¥43.1B¥44.4B¥44.5B¥45.1B¥46.1B
Treasury stock-¥2.59B-¥2.59B-¥2.59B-¥2.56B-¥2.11B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100Y9O52026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100VVUK2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TJO12024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100QVSX2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100NYHC2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LKU92021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.