Daiki AxisDaiki Axis Co.,Ltd4245東証スタンダードその他製品FY ending Dec 2025, consolidated, J-GAAP

What does Daiki Axis do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.93B
Capex
¥1.99B
of revenue 4.1%
Free cash flow
-¥63M
Returned to shareholders
¥328M
of net income: 71%
Dividend per share
¥24
Payout ratio (reported)
63.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥461M
Operating cash flow¥1.93B
Cash conversion (operating CF ÷ operating income)
151.3%
Cash vs. profit gap
¥1.46B(純利益の 317.6%)
Shareholder payments — dividends
of net income 71.1%
CapEx intensity (capex ÷ revenue)
4.1%
Investing CF relative to operating CF
151.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.93B
FY ending Dec 2021: ¥520M¥520MFY ending Dec 2022: ¥1.26B¥1.26BFY ending Dec 2023: ¥1.33B¥1.33BFY ending Dec 2024: ¥3.2B¥3.2BFY ending Dec 2025: ¥1.93B¥1.93BFY21FY22FY23FY24FY25
Free cash flow-¥63M
FY ending Dec 2021: -¥166M-¥166MFY ending Dec 2022: -¥93M-¥93MFY ending Dec 2023: -¥22M-¥22MFY ending Dec 2024: ¥1.96B¥1.96BFY ending Dec 2025: -¥63M-¥63MFY21FY22FY23FY24FY25
Net income¥461M
FY ending Dec 2021: ¥610M¥610MFY ending Dec 2022: ¥574M¥574MFY ending Dec 2023: ¥205M¥205MFY ending Dec 2024: ¥352M¥352MFY ending Dec 2025: ¥461M¥461MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/01/01-2025/12/31)

    ID S100XU1D2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/01/01-2024/12/31)

    ID S100VI6U2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/01/01-2023/12/31)

    ID S100T5NM2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/01/01-2022/12/31)

    ID S100QFY02023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年1月1日-令和3年12月31日)

    ID S100NQNF2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年1月1日-令和2年12月31日)

    ID S100L0W42021-03-26Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.