DaikinDAIKIN INDUSTRIES, LTD.6367東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Daikin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥465.8B
Capex
¥209.1B
of revenue 4.2%
Free cash flow
¥256.8B
Returned to shareholders
¥90.7B
of net income: 33%
Dividend per share
¥340
Payout ratio (reported)
53.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥275.2B
Operating cash flow¥465.8B
Cash conversion (operating CF ÷ operating income)
112.3%
Cash vs. profit gap
¥190.6B(純利益の 69.3%)
Shareholder payments — dividends
of net income 33.0% · of FCF 35.3%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
69.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥465.8B
FY ending Mar 2022: ¥245.1B¥245.1BFY ending Mar 2023: ¥158.9B¥158.9BFY ending Mar 2024: ¥399.6B¥399.6BFY ending Mar 2025: ¥514.5B¥514.5BFY ending Mar 2026: ¥465.8B¥465.8BFY22FY23FY24FY25FY26
Free cash flow¥256.8B
FY ending Mar 2022: ¥131B¥131BFY ending Mar 2023: -¥16.2B-¥16.2BFY ending Mar 2024: ¥156.9B¥156.9BFY ending Mar 2025: ¥268.5B¥268.5BFY ending Mar 2026: ¥256.8B¥256.8BFY22FY23FY24FY25FY26
Net income¥275.2B
FY ending Mar 2022: ¥217.7B¥217.7BFY ending Mar 2023: ¥257.8B¥257.8BFY ending Mar 2024: ¥260.3B¥260.3BFY ending Mar 2025: ¥264.8B¥264.8BFY ending Mar 2026: ¥275.2B¥275.2BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第123期(2025/04/01-2026/03/31)

    ID S100YFQL2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2024/04/01-2025/03/31)

    ID S100W3XO2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2023/04/01-2024/03/31)

    ID S100TS9K2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2022/04/01-2023/03/31)

    ID S100R5QK2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(令和3年4月1日-令和4年3月31日)

    ID S100OG1V2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第118期(令和2年4月1日-令和3年3月31日)

    ID S100NLB42022-03-01Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.