DaikyoNishikawaDaikyoNishikawa Corporation4246東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

DaikyoNishikawa revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -1.7% from the prior year, operating profit +2.5%.

Five-year trend

Revenue¥165.7B
FY ending Mar 2022: ¥116.7B¥116.7BFY ending Mar 2023: ¥145.7B¥145.7BFY ending Mar 2024: ¥159B¥159BFY ending Mar 2025: ¥168.6B¥168.6BFY ending Mar 2026: ¥165.7B¥165.7BFY22FY23FY24FY25FY26
Operating income¥10.3B
FY ending Mar 2022: -¥2.63B-¥2.63BFY ending Mar 2023: ¥3.45B¥3.45BFY ending Mar 2024: ¥8.69B¥8.69BFY ending Mar 2025: ¥10B¥10BFY ending Mar 2026: ¥10.3B¥10.3BFY22FY23FY24FY25FY26
Operating margin6.2%
FY ending Mar 2022: -2.3%-2.3%FY ending Mar 2023: 2.4%2.4%FY ending Mar 2024: 5.5%5.5%FY ending Mar 2025: 5.9%5.9%FY ending Mar 2026: 6.2%6.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover1.06×
ROA5.5%
ROA5.5%
Financial leverage2.02×
ROE11.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2023: 0.4%0.4%2024: 3.6%3.6%2025: 3.9%3.9%2026: 5.2%5.2%2223242526
Asset turnover1.06×
2023: 0.91×0.91×2024: 0.98×0.98×2025: 1.07×1.07×2026: 1.06×1.06×2223242526
ROA5.5%
2022: -1.3%-1.3%2023: 0.3%0.3%2024: 3.6%3.6%2025: 4.1%4.1%2026: 5.5%5.5%2223242526
Financial leverage2.02×
2023: 2.27×2.27×2024: 2.27×2.27×2025: 2.10×2.10×2026: 2.02×2.02×2223242526
ROE11.2%
2023: 0.7%0.7%2024: 8.1%8.1%2025: 8.6%8.6%2026: 11.2%11.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.3%—×—
20230.4%0.91×0.3%2.27×0.7%
20243.6%0.98×3.6%2.27×8.1%
20253.9%1.07×4.1%2.10×8.6%
20265.2%1.06×5.5%2.02×11.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue43.7%
2021: 48.7%48.7%2022: 68.9%68.9%2023: 55.6%55.6%2024: 47.6%47.6%2025: 45.0%45.0%2026: 43.7%43.7%212223242526
PPE ÷ total assets45.6%
2021: 45.9%45.9%2022: 51.5%51.5%2023: 49.7%49.7%2024: 46.9%46.9%2025: 49.1%49.1%2026: 45.6%45.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥3.13B
2021: ¥2.6B¥2.6B2022: ¥3.05B¥3.05B2023: ¥2.47B¥2.47B2024: ¥2.84B¥2.84B2025: ¥2.71B¥2.71B2026: ¥3.13B¥3.13B212223242526
R&D / revenue1.9%
2021: 1.7%1.7%2022: 2.6%2.6%2023: 1.7%1.7%2024: 1.8%1.8%2025: 1.6%1.6%2026: 1.9%1.9%212223242526
Receivable days—
2021: 70d70d212223242526
Payable days54d
2021: 66d66d2022: 77d77d2023: 69d69d2024: 59d59d2025: 58d58d2026: 54d54d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue116,669145,744159,019168,561165,706
Cost of revenue108,934131,955138,550146,186143,043
Gross profit7,73513,78920,46922,37522,662
SG&A10,36810,33511,77812,37012,411
Operating income-2,6323,4538,69010,00410,251
Pretax income-9092,5158,2559,54310,556
Income tax1,2741,9752,8722,9641,661
Net income attributable to owners-2,0855185,7826,4988,661
Operating margin-2.3%2.4%5.5%5.9%6.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 46%
2%
1%
Other assets 30%

Funding

Trade payables 13%
Other liabilities 30%
Equity 57%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥20.9B¥18.9B¥32.1B¥24B¥34B
Total assets¥156.2B¥162.9B¥161.2B¥154.6B¥158.6B
Net assets¥76.9B¥78.4B¥83.3B¥89.9B¥90.3B
Share capital¥5.43B¥5.43B¥5.43B¥5.43B¥5.43B
Property, plant and equipment¥80.4B¥81B¥75.7B¥75.8B¥72.3B
Intangible assets excluding goodwill¥799M¥887M¥1.1B¥1.55B¥3.18B
Investment securities¥2.32B¥2.56B¥2B¥1.48B¥1.59B
Current assets¥69.3B¥73.7B¥80.3B¥73.1B¥80B
Current liabilities¥39.1B¥45.5B¥44.8B¥43B¥43.2B
Trade payables¥22.9B¥25B¥22.3B¥23.2B¥21.3B
Short-term borrowings¥1.44B¥1.47B¥1.5B¥1.55B¥1.57B
Long-term borrowings¥34.1B¥32.2B¥28.1B¥18.1B¥22.3B
Total liabilities¥79.2B¥84.5B¥78B¥64.6B¥68.3B
Non-controlling interests¥2.69B¥2.82B¥2.54B¥2.61B¥1.65B
Equity attributable to owners of parent¥71.1B¥69.5B¥73.2B¥77.3B¥78B
Retained earnings¥59.2B¥57.6B¥61.2B¥65.3B¥69.9B
Treasury stock-¥4.18B-¥4.1B-¥4.05B-¥4B-¥4.82B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/04/01-2026/03/31)

    ID S100YCYY2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/04/01-2025/03/31)

    ID S100VVT12025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/04/01-2024/03/31)

    ID S100TNR12024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/04/01-2023/03/31)

    ID S100R0EB2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年4月1日-令和4年3月31日)

    ID S100O9RH2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年4月1日-令和3年3月31日)

    ID S100LK462021-06-18Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.