DaireiDAIREI CO.,LTD2883東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

What does Dairei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥309.6M
Capex
¥31.3M
of revenue 0.1%
Free cash flow
¥278.3M
Returned to shareholders
¥454.4M
of net income: 94%
Dividend per share
¥60
Payout ratio (reported)
73.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥482.4M
Operating cash flow¥309.6M
Cash conversion (operating CF ÷ operating income)
46.9%
Cash vs. profit gap
-¥172.8M(純利益の -35.8%)
Shareholder returns
of net income 94.2% · of FCF 163.3%
Shareholder payments — dividends
of net income 73.5% · of FCF 127.4%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
10.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥309.6M
FY ending Mar 2022: -¥1.24B-¥1.24BFY ending Mar 2023: ¥322.7M¥322.7MFY ending Mar 2024: ¥1.63B¥1.63BFY ending Mar 2025: ¥710.9M¥710.9MFY ending Mar 2026: ¥309.6M¥309.6MFY22FY23FY24FY25FY26
Free cash flow¥278.3M
FY ending Mar 2022: -¥1.24B-¥1.24BFY ending Mar 2023: ¥277.2M¥277.2MFY ending Mar 2025: ¥555.7M¥555.7MFY ending Mar 2026: ¥278.3M¥278.3MFY22FY23FY24FY25FY26
Net income¥482.4M
FY ending Mar 2022: ¥729.4M¥729.4MFY ending Mar 2023: ¥1.02B¥1.02BFY ending Mar 2024: ¥766.9M¥766.9MFY ending Mar 2025: -¥574.6M-¥574.6MFY ending Mar 2026: ¥482.4M¥482.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YBPW2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100VZ8K2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TNWB2024-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100R7M32023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100O9XQ2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LJON2021-06-17Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.