DaireiDAIREI CO.,LTD2883東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

Dairei revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.6% from the prior year, operating profit -21.5%.

Five-year trend

Revenue¥25.1B
FY ending Mar 2022: ¥23B¥23BFY ending Mar 2023: ¥27.2B¥27.2BFY ending Mar 2024: ¥27.4B¥27.4BFY ending Mar 2025: ¥25.7B¥25.7BFY ending Mar 2026: ¥25.1B¥25.1BFY22FY23FY24FY25FY26
Operating income¥660.3M
FY ending Mar 2022: ¥1.05B¥1.05BFY ending Mar 2023: ¥1.53B¥1.53BFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥840.9M¥840.9MFY ending Mar 2026: ¥660.3M¥660.3MFY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2022: 4.6%4.6%FY ending Mar 2023: 5.6%5.6%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 3.3%3.3%FY ending Mar 2026: 2.6%2.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.9%
Asset turnover2.20×
ROA4.2%
ROA4.2%
Financial leverage1.30×
ROE5.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.9%
2022: 3.2%3.2%2023: 3.8%3.8%2024: 2.8%2.8%2026: 1.9%1.9%2223242526
Asset turnover2.20×
2022: 1.99×1.99×2023: 2.24×2.24×2024: 2.04×2.04×2026: 2.20×2.20×2223242526
ROA4.2%
2022: 6.3%6.3%2023: 8.4%8.4%2024: 5.7%5.7%2025: -4.5%-4.5%2026: 4.2%4.2%2223242526
Financial leverage1.30×
2022: 1.33×1.33×2023: 1.35×1.35×2024: 1.41×1.41×2026: 1.30×1.30×2223242526
ROE5.5%
2022: 8.4%8.4%2023: 11.4%11.4%2024: 8.1%8.1%2026: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.2%1.99×6.3%1.33×8.4%
20233.8%2.24×8.4%1.35×11.4%
20242.8%2.04×5.7%1.41×8.1%
2025——×-4.5%—×—
20261.9%2.20×4.2%1.30×5.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.6%
2021: 2.9%2.9%2022: 2.8%2.8%2023: 2.5%2.5%2024: 2.4%2.4%2025: 2.6%2.6%2026: 2.6%2.6%212223242526
PPE ÷ total assets5.8%
2021: 6.0%6.0%2022: 5.6%5.6%2023: 5.3%5.3%2024: 4.6%4.6%2025: 5.7%5.7%2026: 5.8%5.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue22,96427,24027,41725,73325,053
Cost of revenue18,99822,43923,13021,70121,249
Gross profit3,9664,8004,2874,0323,804
SG&A2,9203,2753,2213,1913,144
Operating income1,0461,5251,066841660
Pretax income1,0681,5371,105-285692
Income tax338513338290210
Net income attributable to owners7291,024767-575482
Operating margin4.6%5.6%3.9%3.3%2.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
6%
1%
0%
Other assets 61%

Funding

Other liabilities 22%
Equity 78%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.74B¥2.66B¥3.87B¥3.75B¥3.58B
Total assets¥11.5B¥12.8B¥14B¥11.5B¥11.3B
Net assets¥8.67B¥9.31B¥9.73B¥8.79B¥8.82B
Share capital¥1.91B¥1.91B¥1.91B¥1.91B¥1.91B
Property, plant and equipment¥643.7M¥685.3M¥650.9M¥659.2M¥657M
Intangible assets excluding goodwill¥20.7M¥16.8M¥45.3M¥145.9M¥112.7M
Investment securities¥23.4M¥24.2M¥28.2M¥26.7M¥29.3M
Current assets¥10.6B¥11.6B¥12.8B¥10.5B¥10.3B
Current liabilities¥2.48B¥3.12B¥3.91B¥2.32B¥2.12B
Short-term borrowings—¥300M¥300M——
Total liabilities¥2.85B¥3.52B¥4.32B¥2.72B¥2.49B
Equity attributable to owners of parent¥8.67B¥9.31B¥9.72B¥8.79B¥8.82B
Retained earnings¥6.27B¥6.91B¥7.32B¥6.39B¥6.52B
Treasury stock-¥200.1M-¥200.1M-¥200.1M-¥200.1M-¥300M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2025/04/01-2026/03/31)

    ID S100YBPW2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/04/01-2025/03/31)

    ID S100VZ8K2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/04/01-2024/03/31)

    ID S100TNWB2024-06-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第52期(2022/04/01-2023/03/31)

    ID S100R7M32023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年4月1日-令和4年3月31日)

    ID S100O9XQ2022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年4月1日-令和3年3月31日)

    ID S100LJON2021-06-17Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.