DaisanDAISAN CO.,LTD.4750東証スタンダードサービス業FY ending Apr 2026, consolidated, J-GAAP

What does Daisan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥590.2M
Capex
¥70M
of revenue 0.6%
Free cash flow
¥520.2M
Returned to shareholders
¥156.7M
of net income: 60%
Dividend per share
¥22
Payout ratio (reported)
81.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥262.2M
Operating cash flow¥590.2M
Cash conversion (operating CF ÷ operating income)
219.5%
Cash vs. profit gap
¥328M(純利益の 125.1%)
Shareholder payments — dividends
of net income 59.8% · of FCF 30.1%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
34.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥590.2M
FY ending Apr 2022: -¥36.5M-¥36.5MFY ending Apr 2023: -¥439.6M-¥439.6MFY ending Apr 2024: ¥312.5M¥312.5MFY ending Apr 2025: ¥1.37B¥1.37BFY ending Apr 2026: ¥590.2M¥590.2MFY22FY23FY24FY25FY26
Free cash flow¥520.2M
FY ending Apr 2022: -¥217.4M-¥217.4MFY ending Apr 2023: -¥785.3M-¥785.3MFY ending Apr 2024: ¥256.5M¥256.5MFY ending Apr 2025: ¥1.31B¥1.31BFY ending Apr 2026: ¥520.2M¥520.2MFY22FY23FY24FY25FY26
Net income¥262.2M
FY ending Apr 2022: ¥50.1M¥50.1MFY ending Apr 2023: -¥1.02B-¥1.02BFY ending Apr 2024: ¥60.6M¥60.6MFY ending Apr 2025: ¥335.2M¥335.2MFY ending Apr 2026: ¥262.2M¥262.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/21-2026/04/20)

    ID S100YNWZ2026-07-02Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/21-2025/04/20)

    ID S100WASN2025-07-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/21-2024/04/20)

    ID S100TZS52024-07-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/21-2023/04/20)

    ID S100RCCH2023-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月21日-令和4年4月20日)

    ID S100OO5M2022-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月21日-令和3年4月20日)

    ID S100LXKD2021-07-06Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.