DaisekiDaiseki Co.,Ltd.9793東証プライムサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Daiseki do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥11B
Capex
¥6.03B
of revenue 8.4%
Free cash flow
¥4.95B
Returned to shareholders
¥6.53B
of net income: 71%
Dividend per share
¥76
Payout ratio (reported)
41.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥9.15B
Operating cash flow¥11B
Cash conversion (operating CF ÷ operating income)
75.3%
Cash vs. profit gap
¥1.83B(純利益の 20.0%)
Shareholder returns
of net income 71.3% · of FCF 131.8%
Shareholder payments — dividends
of net income 39.1% · of FCF 72.2%
CapEx intensity (capex ÷ revenue)
8.4%
Investing CF relative to operating CF
37.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥11B
FY ending Feb 2022: ¥11.7B¥11.7BFY ending Feb 2023: ¥9.92B¥9.92BFY ending Feb 2024: ¥13.8B¥13.8BFY ending Feb 2025: ¥13.8B¥13.8BFY ending Feb 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Free cash flow¥4.95B
FY ending Feb 2022: ¥8.34B¥8.34BFY ending Feb 2023: ¥3.75B¥3.75BFY ending Feb 2024: ¥7.52B¥7.52BFY ending Feb 2025: ¥5.57B¥5.57BFY ending Feb 2026: ¥4.95B¥4.95BFY22FY23FY24FY25FY26
Net income¥9.15B
FY ending Feb 2022: ¥8.38B¥8.38BFY ending Feb 2023: ¥8.67B¥8.67BFY ending Feb 2024: ¥9.46B¥9.46BFY ending Feb 2025: ¥9.31B¥9.31BFY ending Feb 2026: ¥9.15B¥9.15BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/03/01-2026/02/28)

    ID S100Y63V2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/03/01-2025/02/28)

    ID S100VQYT2025-05-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/03/01-2024/02/29)

    ID S100TGV52024-05-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/03/01-2023/02/28)

    ID S100QT8B2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年3月1日-令和4年2月28日)

    ID S100O3TC2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年3月1日-令和3年2月28日)

    ID S100LDT32021-05-28Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.