DaishoDAISHO CO.,LTD.2816東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

What does Daisho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥571M
Capex
¥2.42B
of revenue 8.8%
Free cash flow
-¥1.84B
Returned to shareholders
¥173M
of net income: 38%
Dividend per share
¥21
Payout ratio (reported)
44.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥455M
Operating cash flow¥571M
Cash conversion (operating CF ÷ operating income)
84.0%
Cash vs. profit gap
¥116M(純利益の 25.5%)
Shareholder returns
of net income 38.0%
Shareholder payments — dividends
of net income 38.0%
CapEx intensity (capex ÷ revenue)
8.8%
Investing CF relative to operating CF
420.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥571M
FY ending Mar 2022: ¥1.1B¥1.1BFY ending Mar 2023: ¥493M¥493MFY ending Mar 2024: ¥975M¥975MFY ending Mar 2025: ¥988M¥988MFY ending Mar 2026: ¥571M¥571MFY22FY23FY24FY25FY26
Free cash flow-¥1.84B
FY ending Mar 2022: ¥756M¥756MFY ending Mar 2023: -¥212M-¥212MFY ending Mar 2024: ¥747M¥747MFY ending Mar 2025: -¥2.32B-¥2.32BFY ending Mar 2026: -¥1.84B-¥1.84BFY22FY23FY24FY25FY26
Net income¥455M
FY ending Mar 2022: ¥561M¥561MFY ending Mar 2023: ¥310M¥310MFY ending Mar 2024: ¥599M¥599MFY ending Mar 2025: ¥458M¥458MFY ending Mar 2026: ¥455M¥455MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2025/04/01-2026/03/31)

    ID S100YGNU2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/04/01-2025/03/31)

    ID S100W5WN2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/04/01-2024/03/31)

    ID S100TTLY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/04/01-2023/03/31)

    ID S100R5KB2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年4月1日-令和4年3月31日)

    ID S100OIKW2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和2年4月1日-令和3年3月31日)

    ID S100LTGJ2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.