DaisuiDAISUI CO.,LTD.7538東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Daisui do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.06B
Capex
¥329M
of revenue 0.3%
Free cash flow
-¥1.39B
Returned to shareholders
¥80M
of net income: 11%
Dividend per share
¥7
Payout ratio (reported)
15.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥730M
Operating cash flow-¥1.06B
Cash conversion (operating CF ÷ operating income)
-118.4%
Cash vs. profit gap
-¥1.79B(純利益の -245.8%)
Shareholder payments — dividends
of net income 11.0%
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.06B
FY ending Mar 2022: -¥2B-¥2BFY ending Mar 2023: -¥349M-¥349MFY ending Mar 2024: ¥2.65B¥2.65BFY ending Mar 2025: -¥1.06B-¥1.06BFY ending Mar 2026: -¥1.06B-¥1.06BFY22FY23FY24FY25FY26
Free cash flow-¥1.39B
FY ending Mar 2022: -¥2.11B-¥2.11BFY ending Mar 2023: -¥402M-¥402MFY ending Mar 2024: ¥2.57B¥2.57BFY ending Mar 2025: -¥1.34B-¥1.34BFY ending Mar 2026: -¥1.39B-¥1.39BFY22FY23FY24FY25FY26
Net income¥730M
FY ending Mar 2022: -¥18M-¥18MFY ending Mar 2023: ¥701M¥701MFY ending Mar 2024: ¥1.01B¥1.01BFY ending Mar 2025: ¥1.19B¥1.19BFY ending Mar 2026: ¥730M¥730MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2025/04/01-2026/03/31)

    ID S100YM6T2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2024/04/01-2025/03/31)

    ID S100W1YD2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2023/04/01-2024/03/31)

    ID S100TN6U2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2022/04/01-2023/03/31)

    ID S100R1ZA2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和3年4月1日-令和4年3月31日)

    ID S100OAP72022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和2年4月1日-令和3年3月31日)

    ID S100LMK02021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.