Daito KounDAITO KOUN CO.,LTD.9367東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Daito Koun do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥884.9M
Capex
¥727M
of revenue 4.0%
Free cash flow
¥158M
Returned to shareholders
¥206.6M
of net income: 24%
Dividend per share
¥31
Payout ratio (reported)
35.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥869.9M
Operating cash flow¥884.9M
Cash conversion (operating CF ÷ operating income)
80.8%
Cash vs. profit gap
¥15M(純利益の 1.7%)
Shareholder payments — dividends
of net income 23.8% · of FCF 130.8%
CapEx intensity (capex ÷ revenue)
4.0%
Investing CF relative to operating CF
91.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥884.9M
FY ending Mar 2022: ¥825.7M¥825.7MFY ending Mar 2023: ¥796.5M¥796.5MFY ending Mar 2024: ¥1.04B¥1.04BFY ending Mar 2025: ¥919.9M¥919.9MFY ending Mar 2026: ¥884.9M¥884.9MFY22FY23FY24FY25FY26
Free cash flow¥158M
FY ending Mar 2022: ¥676.1M¥676.1MFY ending Mar 2023: ¥626M¥626MFY ending Mar 2024: ¥859.5M¥859.5MFY ending Mar 2025: -¥646.9M-¥646.9MFY ending Mar 2026: ¥158M¥158MFY22FY23FY24FY25FY26
Net income¥869.9M
FY ending Mar 2022: ¥832.9M¥832.9MFY ending Mar 2023: ¥783.7M¥783.7MFY ending Mar 2024: ¥534.5M¥534.5MFY ending Mar 2025: ¥617.3M¥617.3MFY ending Mar 2026: ¥869.9M¥869.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YH3W2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W3KA2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TXEY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R3KD2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OH8E2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LQ452021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.