Daito KounDAITO KOUN CO.,LTD.9367東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Daito Koun revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +8.2% from the prior year, operating profit +65.8%.

Five-year trend

Revenue¥18.1B
FY ending Mar 2022: ¥16.6B¥16.6BFY ending Mar 2023: ¥17.1B¥17.1BFY ending Mar 2024: ¥16.1B¥16.1BFY ending Mar 2025: ¥16.8B¥16.8BFY ending Mar 2026: ¥18.1B¥18.1BFY22FY23FY24FY25FY26
Operating income¥1.1B
FY ending Mar 2022: ¥1.07B¥1.07BFY ending Mar 2023: ¥1.04B¥1.04BFY ending Mar 2024: ¥641.6M¥641.6MFY ending Mar 2025: ¥660.7M¥660.7MFY ending Mar 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26
Operating margin6.0%
FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 6.1%6.1%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 3.9%3.9%FY ending Mar 2026: 6.0%6.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover1.17×
ROA5.6%
ROA5.6%
Financial leverage1.76×
ROE9.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 5.0%5.0%2023: 4.6%4.6%2024: 3.3%3.3%2025: 3.7%3.7%2026: 4.8%4.8%2223242526
Asset turnover1.17×
2022: 1.25×1.25×2023: 1.25×1.25×2024: 1.11×1.11×2025: 1.12×1.12×2026: 1.17×1.17×2223242526
ROA5.6%
2022: 6.3%6.3%2023: 5.7%5.7%2024: 3.7%3.7%2025: 4.1%4.1%2026: 5.6%5.6%2223242526
Financial leverage1.76×
2022: 1.87×1.87×2023: 1.84×1.84×2024: 1.82×1.82×2025: 1.81×1.81×2026: 1.76×1.76×2223242526
ROE9.9%
2022: 11.7%11.7%2023: 10.5%10.5%2024: 6.8%6.8%2025: 7.5%7.5%2026: 9.9%9.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.0%1.25×6.3%1.87×11.7%
20234.6%1.25×5.7%1.84×10.5%
20243.3%1.11×3.7%1.82×6.8%
20253.7%1.12×4.1%1.81×7.5%
20264.8%1.17×5.6%1.76×9.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue27.0%
2021: 13.9%13.9%2022: 18.7%18.7%2023: 18.8%18.8%2024: 19.5%19.5%2025: 27.3%27.3%2026: 27.0%27.0%212223242526
PPE ÷ total assets31.0%
2021: 25.1%25.1%2022: 23.3%23.3%2023: 22.8%22.8%2024: 21.2%21.2%2025: 30.1%30.1%2026: 31.0%31.0%212223242526
Goodwill ÷ parent equity0.1%
2021: 0.4%0.4%2022: 0.9%0.9%2023: 0.6%0.6%2024: 0.4%0.4%2025: 0.3%0.3%2026: 0.1%0.1%212223242526
Goodwill balance¥11.3M
2021: ¥24.8M¥24.8M2022: ¥62.1M¥62.1M2023: ¥45.3M¥45.3M2024: ¥34M¥34M2025: ¥22.7M¥22.7M2026: ¥11.3M¥11.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue16,60417,13016,05116,76118,132
Cost of revenue—————
Gross profit—————
SG&A3,8603,8893,9183,9844,128
Operating income1,0731,0386426611,095
Pretax income1,2421,1777889181,258
Income tax392384267293348
Net income attributable to owners833784535617870
Operating margin6.5%6.1%4.0%3.9%6.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
2%
Property, plant and equipment 31%
1%
Investment securities 14%
Other assets 35%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.63B¥2.91B¥3.82B¥2.99B¥2.68B
Total assets¥13.3B¥14.1B¥14.7B¥15.2B¥15.8B
Net assets¥7.74B¥8.59B¥9.17B¥9.57B¥10.8B
Share capital¥856M¥856M¥856M¥856M¥856M
Inventories¥247.4M¥389.6M¥350.4M¥378M¥348M
Property, plant and equipment¥3.1B¥3.21B¥3.12B¥4.58B¥4.89B
Intangible assets excluding goodwill¥236.3M¥209.5M¥175M¥142.4M¥147M
Goodwill¥62.1M¥45.3M¥34M¥22.7M¥11.3M
Investment securities¥1.14B¥1.4B¥1.66B¥1.46B¥2.15B
Current assets¥7.31B¥7.87B¥8.41B¥7.52B¥7.09B
Current liabilities¥3.48B¥3.41B¥3.26B¥3.24B¥3.6B
Short-term borrowings¥705.5M¥728.5M¥783.2M¥646.5M¥1.46B
Long-term borrowings¥956M¥922.8M¥1.36B¥1.62B¥755.8M
Total liabilities¥5.54B¥5.53B¥5.57B¥5.62B¥5.03B
Non-controlling interests¥122.9M¥172.5M¥155M¥170.5M¥177.3M
Equity attributable to owners of parent¥7.12B¥7.77B¥8.06B¥8.49B¥9.16B
Retained earnings¥6.03B¥6.67B¥6.94B¥7.36B¥8.02B
Treasury stock-¥376.3M-¥367.8M-¥359.8M-¥352.8M-¥346M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2025/04/01-2026/03/31)

    ID S100YH3W2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2024/04/01-2025/03/31)

    ID S100W3KA2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2023/04/01-2024/03/31)

    ID S100TXEY2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2022/04/01-2023/03/31)

    ID S100R3KD2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和3年4月1日-令和4年3月31日)

    ID S100OH8E2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和2年4月1日-令和3年3月31日)

    ID S100LQ452021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.