Daito Trust ConstructionDAITO TRUST CONSTRUCTION CO.,LTD.1878東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Daito Trust Construction revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +7.7% from the prior year, operating profit +13.8%.

Five-year trend

Revenue¥1.98T
FY ending Mar 2022: ¥1.58T¥1.58TFY ending Mar 2023: ¥1.66T¥1.66TFY ending Mar 2024: ¥1.73T¥1.73TFY ending Mar 2025: ¥1.84T¥1.84TFY ending Mar 2026: ¥1.98T¥1.98TFY22FY23FY24FY25FY26
Operating income¥135.3B
FY ending Mar 2022: ¥99.6B¥99.6BFY ending Mar 2023: ¥100B¥100BFY ending Mar 2024: ¥104.8B¥104.8BFY ending Mar 2025: ¥118.9B¥118.9BFY ending Mar 2026: ¥135.3B¥135.3BFY22FY23FY24FY25FY26
Operating margin6.8%
FY ending Mar 2022: 6.3%6.3%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 6.1%6.1%FY ending Mar 2025: 6.5%6.5%FY ending Mar 2026: 6.8%6.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.0%
Asset turnover1.53×
ROA7.6%
ROA7.6%
Financial leverage2.71×
ROE20.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.0%
2022: 4.4%4.4%2023: 4.2%4.2%2024: 4.3%4.3%2025: 5.1%5.1%2026: 5.0%5.0%2223242526
Asset turnover1.53×
2022: 1.57×1.57×2023: 1.60×1.60×2024: 1.62×1.62×2025: 1.60×1.60×2026: 1.53×1.53×2223242526
ROA7.6%
2022: 6.9%6.9%2023: 6.8%6.8%2024: 7.0%7.0%2025: 8.2%8.2%2026: 7.6%7.6%2223242526
Financial leverage2.71×
2022: 2.72×2.72×2023: 2.67×2.67×2024: 2.67×2.67×2025: 2.67×2.67×2026: 2.71×2.71×2223242526
ROE20.8%
2022: 18.8%18.8%2023: 18.2%18.2%2024: 18.6%18.6%2025: 21.8%21.8%2026: 20.8%20.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.4%1.57×6.9%2.72×18.8%
20234.2%1.60×6.8%2.67×18.2%
20244.3%1.62×7.0%2.67×18.6%
20255.1%1.60×8.2%2.67×21.8%
20265.0%1.53×7.6%2.71×20.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue9.8%
2021: 11.6%11.6%2022: 11.2%11.2%2023: 11.5%11.5%2024: 11.3%11.3%2025: 10.0%10.0%2026: 9.8%9.8%212223242526
PPE ÷ total assets14.3%
2021: 18.7%18.7%2022: 17.7%17.7%2023: 18.0%18.0%2024: 18.0%18.0%2025: 15.1%15.1%2026: 14.3%14.3%212223242526
Goodwill ÷ parent equity2.6%
2021: 3.9%3.9%2022: 3.1%3.1%2023: 2.8%2.8%2024: 3.0%3.0%2025: 3.1%3.1%2026: 2.6%2.6%212223242526
Goodwill balance¥12.9B
2021: ¥12.2B¥12.2B2022: ¥11.3B¥11.3B2023: ¥11.4B¥11.4B2024: ¥11.8B¥11.8B2025: ¥14.3B¥14.3B2026: ¥12.9B¥12.9B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.41B
2021: ¥1.7B¥1.7B2022: ¥1.71B¥1.71B2023: ¥1.71B¥1.71B2024: ¥1.82B¥1.82B2025: ¥2.45B¥2.45B2026: ¥1.41B¥1.41B212223242526
R&D / revenue0.1%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,583,0031,657,6261,731,4671,842,3571,984,743
Cost of revenue1,322,8601,399,1781,446,6891,526,5011,637,691
Gross profit260,142258,448284,777315,856347,051
SG&A160,548158,447179,958196,981211,795
Operating income99,594100,000104,819118,875135,256
Pretax income103,217101,836110,607130,055138,541
Income tax33,66032,05135,38536,32039,551
Net income attributable to owners69,58070,36174,68593,85899,030
Operating margin6.3%6.0%6.1%6.5%6.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 19%
Property, plant and equipment 14%
4%
3%
Other assets 60%

Funding

Interest-bearing debt 14%
Other liabilities 50%
Equity 36%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥258.8B¥246.3B¥229B¥223.6B¥258.1B
Total assets¥1.01T¥1.06T¥1.08T¥1.22T¥1.37T
Net assets¥365.8B¥404.9B¥405.8B¥467.4B¥496.6B
Share capital¥29.1B¥29.1B¥29.1B¥29.1B¥29.1B
Property, plant and equipment¥177.6B¥191.4B¥194.9B¥184.3B¥195.1B
Intangible assets excluding goodwill¥36.5B¥34.6B¥33.4B¥36.9B¥36B
Goodwill¥11.3B¥11.4B¥11.8B¥14.3B¥12.9B
Investment securities¥47.2B¥50.4B¥53.7B¥44.2B¥44.8B
Current assets¥588.5B¥620B¥624.3B¥753.9B¥883.6B
Current liabilities¥311.9B¥310.4B¥326.9B¥410.8B¥403.4B
Short-term borrowings—¥1.03B—¥9.31B¥13.5B
Long-term borrowings¥70.6B¥67.3B¥57.2B¥44.5B¥170.5B
Bonds¥11.1B¥11B¥11B¥11.1B¥11B
Interest-bearing debt—¥79.3Bderived—¥64.9Bderived¥194.9Bderived
Total liabilities¥640.1B¥657B¥674.3B¥754.6B¥870.9B
Non-controlling interests¥4.01B¥3.4B¥3.13B¥918M¥247M
Equity attributable to owners of parent¥369.9B¥405.4B¥396.4B¥464.3B¥489.8B
Retained earnings¥319.1B¥352.8B¥391.3B¥445.8B¥493.6B
Treasury stock-¥12.9B-¥11B-¥58.5B-¥43.2B-¥65.4B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YFJK2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W3QM2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TQFM2024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100RMY42023-08-10Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OOI22022-07-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LQZA2021-06-25Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.