DaitoboDaitobo Co., Ltd.3202東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

What does Daitobo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥725.9M
Capex
¥125.7M
of revenue 3.1%
Free cash flow
¥600.2M
Returned to shareholders
¥89.2M
of net income: 98%
Dividend per share
¥3
Payout ratio (reported)
103.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥90.8M
Operating cash flow¥725.9M
Cash conversion (operating CF ÷ operating income)
233.8%
Cash vs. profit gap
¥635.1M(純利益の 699.4%)
Shareholder payments — dividends
of net income 98.3% · of FCF 14.9%
CapEx intensity (capex ÷ revenue)
3.1%
Investing CF relative to operating CF
17.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥725.9M
FY ending Mar 2022: ¥517M¥517MFY ending Mar 2023: ¥367.9M¥367.9MFY ending Mar 2024: ¥758M¥758MFY ending Mar 2025: ¥480.9M¥480.9MFY ending Mar 2026: ¥725.9M¥725.9MFY22FY23FY24FY25FY26
Free cash flow¥600.2M
FY ending Mar 2022: ¥389M¥389MFY ending Mar 2023: ¥159.4M¥159.4MFY ending Mar 2024: ¥693.1M¥693.1MFY ending Mar 2025: ¥343.1M¥343.1MFY ending Mar 2026: ¥600.2M¥600.2MFY22FY23FY24FY25FY26
Net income¥90.8M
FY ending Mar 2022: ¥42.8M¥42.8MFY ending Mar 2023: ¥69.1M¥69.1MFY ending Mar 2024: ¥153.4M¥153.4MFY ending Mar 2025: ¥55M¥55MFY ending Mar 2026: ¥90.8M¥90.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第206期(2025/04/01-2026/03/31)

    ID S100YFWH2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(2024/04/01-2025/03/31)

    ID S100W4I22025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第204期(2023/04/01-2024/03/31)

    ID S100TR9A2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第203期(2022/04/01-2023/03/31)

    ID S100R9BU2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第202期(令和3年4月1日-令和4年3月31日)

    ID S100ONEI2022-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第201期(令和2年4月1日-令和3年3月31日)

    ID S100LTB22021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.