DaitoboDaitobo Co., Ltd.3202東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

Daitobo revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed -2.3% from the prior year, operating profit -1.6%.

Five-year trend

Revenue¥4.01B
FY ending Mar 2022: ¥4.5B¥4.5BFY ending Mar 2023: ¥4B¥4BFY ending Mar 2024: ¥4.03B¥4.03BFY ending Mar 2025: ¥4.11B¥4.11BFY ending Mar 2026: ¥4.01B¥4.01BFY22FY23FY24FY25FY26
Operating income¥310.5M
FY ending Mar 2022: ¥247.6M¥247.6MFY ending Mar 2023: ¥214.5M¥214.5MFY ending Mar 2024: ¥318.9M¥318.9MFY ending Mar 2025: ¥315.4M¥315.4MFY ending Mar 2026: ¥310.5M¥310.5MFY22FY23FY24FY25FY26
Operating margin7.7%
FY ending Mar 2022: 5.5%5.5%FY ending Mar 2023: 5.4%5.4%FY ending Mar 2024: 7.9%7.9%FY ending Mar 2025: 7.7%7.7%FY ending Mar 2026: 7.7%7.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.3%
Asset turnover0.20×
ROA0.5%
ROA0.5%
Financial leverage88.28×
ROE40.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.3%
2022: 1.0%1.0%2023: 1.7%1.7%2024: 3.8%3.8%2025: 1.3%1.3%2026: 2.3%2.3%2223242526
Asset turnover0.20×
2022: 0.21×0.21×2023: 0.19×0.19×2024: 0.20×0.20×2025: 0.20×0.20×2026: 0.20×0.20×2223242526
ROA0.5%
2022: 0.2%0.2%2023: 0.3%0.3%2024: 0.8%0.8%2025: 0.3%0.3%2026: 0.5%0.5%2223242526
Financial leverage88.28×
2022: 418.37×418.37×2023: 228.77×228.77×2024: 104.44×104.44×2025: 82.53×82.53×2026: 88.28×88.28×2223242526
ROE40.0%
2022: 84.9%84.9%2023: 76.1%76.1%2024: 78.6%78.6%2025: 22.5%22.5%2026: 40.0%40.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.0%0.21×0.2%418.37×84.9%
20231.7%0.19×0.3%228.77×76.1%
20243.8%0.20×0.8%104.44×78.6%
20251.3%0.20×0.3%82.53×22.5%
20262.3%0.20×0.5%88.28×40.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue419.7%
2021: 394.3%394.3%2022: 394.6%394.6%2023: 436.1%436.1%2024: 425.3%425.3%2025: 412.9%412.9%2026: 419.7%419.7%212223242526
PPE ÷ total assets83.9%
2021: 83.1%83.1%2022: 84.1%84.1%2023: 85.3%85.3%2024: 84.3%84.3%2025: 84.6%84.6%2026: 83.9%83.9%212223242526
Goodwill ÷ parent equity44.2%
2022: 310.9%310.9%2023: 108.6%108.6%2024: 49.4%49.4%2025: 49.4%49.4%2026: 44.2%44.2%212223242526
Goodwill balance¥99.3M
2021: ¥171.3M¥171.3M2022: ¥156.9M¥156.9M2023: ¥142.5M¥142.5M2024: ¥128.1M¥128.1M2025: ¥113.7M¥113.7M2026: ¥99.3M¥99.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle—
2021: 80d80d212223242526
Receivable days—
2021: 62d62d212223242526
Inventory days90d
2021: 72d72d2022: 83d83d2023: 93d93d2024: 101d101d2025: 107d107d2026: 90d90d212223242526
Payable days30d
2021: 54d54d2022: 46d46d2023: 33d33d2024: 60d60d2025: 46d46d2026: 30d30d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,5023,9974,0344,1074,012
Cost of revenue3,3332,8342,7822,7972,685
Gross profit1,1691,1631,2521,3091,327
SG&A9219499339941,017
Operating income248214319315310
Pretax income8623159122116
Income tax43-4756725
Net income attributable to owners43691535591
Operating margin5.5%5.4%7.9%7.7%7.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
3%
Property, plant and equipment 84%
1%
3%
3%

Funding

1%
Other liabilities 74%
Equity 25%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.24B¥1B¥1.09B¥949.5M¥1.19B
Total assets¥21.1B¥20.4B¥20.3B¥20B¥20.1B
Net assets¥4.65B¥4.79B¥4.94B¥4.92B¥5B
Share capital¥100M¥100M¥100M¥100M¥100M
Inventories¥760.7M¥724.2M¥766.7M¥820.8M¥664.6M
Property, plant and equipment¥17.8B¥17.4B¥17.2B¥17B¥16.8B
Intangible assets excluding goodwill¥175M¥162.5M¥140.4M¥120.1M¥103.1M
Goodwill¥156.9M¥142.5M¥128.1M¥113.7M¥99.3M
Investment securities¥325.1M¥337.8M¥414.9M¥443.1M¥594.4M
Current assets¥2.72B¥2.36B¥2.53B¥2.4B¥2.46B
Current liabilities¥1.76B¥1.53B¥1.73B¥1.72B¥1.72B
Trade payables¥419.9M¥253.2M¥459M¥351.7M¥224.2M
Short-term borrowings¥608M¥561.3M¥546.4M¥581.3M¥641.3M
Long-term borrowings¥10.3B¥9.92B¥9.37B¥8.97B¥8.7B
Total liabilities¥16.5B¥15.6B¥15.4B¥15.1B¥15.1B
Equity attributable to owners of parent¥50.5M¥131.1M¥259.3M¥230M¥224.4M
Retained earnings-¥54.1M¥15M¥138.2M¥132.5M¥133.2M
Treasury stock-¥9.8M-¥9.8M-¥9.8M-¥33M-¥38.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第206期(2025/04/01-2026/03/31)

    ID S100YFWH2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(2024/04/01-2025/03/31)

    ID S100W4I22025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第204期(2023/04/01-2024/03/31)

    ID S100TR9A2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第203期(2022/04/01-2023/03/31)

    ID S100R9BU2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第202期(令和3年4月1日-令和4年3月31日)

    ID S100ONEI2022-07-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第201期(令和2年4月1日-令和3年3月31日)

    ID S100LTB22021-06-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.