DaitronDaitron Co.,Ltd.7609東証プライム卸売業FY ending Dec 2025, consolidated, J-GAAP

What does Daitron do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.05B
Capex
¥206.8M
of revenue 0.2%
Free cash flow
¥5.84B
Returned to shareholders
¥3.43B
of net income: 70%
Dividend per share
¥190
Payout ratio (reported)
45.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.92B
Operating cash flow¥6.05B
Cash conversion (operating CF ÷ operating income)
86.3%
Cash vs. profit gap
¥1.12B(純利益の 22.8%)
Shareholder returns
of net income 69.7% · of FCF 58.8%
Shareholder payments — dividends
of net income 37.5% · of FCF 31.6%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
24.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.05B
FY ending Dec 2021: ¥2.8B¥2.8BFY ending Dec 2022: -¥275.1M-¥275.1MFY ending Dec 2023: ¥315.8M¥315.8MFY ending Dec 2024: ¥10B¥10BFY ending Dec 2025: ¥6.05B¥6.05BFY21FY22FY23FY24FY25
Free cash flow¥5.84B
FY ending Dec 2021: ¥2.5B¥2.5BFY ending Dec 2022: -¥445.7M-¥445.7MFY ending Dec 2023: -¥150.6M-¥150.6MFY ending Dec 2024: ¥9.79B¥9.79BFY ending Dec 2025: ¥5.84B¥5.84BFY21FY22FY23FY24FY25
Net income¥4.92B
FY ending Dec 2021: ¥2.95B¥2.95BFY ending Dec 2022: ¥4.24B¥4.24BFY ending Dec 2023: ¥4.01B¥4.01BFY ending Dec 2024: ¥4.38B¥4.38BFY ending Dec 2025: ¥4.92B¥4.92BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/01/01-2025/12/31)

    ID S100XUE02026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/01/01-2024/12/31)

    ID S100VHS02025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2023/01/01-2023/12/31)

    ID S100T58F2024-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2022/01/01-2022/12/31)

    ID S100QH2M2023-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和3年1月1日-令和3年12月31日)

    ID S100NR8K2022-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和2年1月1日-令和2年12月31日)

    ID S100L2AH2021-03-31Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.