DaiwaDaiwa Co.,Ltd.8247東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Daiwa revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -2.7% from the prior year, operating profit -2.7%.

Five-year trend

Revenue¥16B
FY ending Feb 2022: ¥37.7B¥37.7BFY ending Feb 2023: ¥15.9B¥15.9BFY ending Feb 2024: ¥16.5B¥16.5BFY ending Feb 2025: ¥16.4B¥16.4BFY ending Feb 2026: ¥16B¥16BFY22FY23FY24FY25FY26
Operating income¥190.7M
FY ending Feb 2022: -¥409.2M-¥409.2MFY ending Feb 2023: ¥103.3M¥103.3MFY ending Feb 2024: ¥222.4M¥222.4MFY ending Feb 2025: ¥195.9M¥195.9MFY ending Feb 2026: ¥190.7M¥190.7MFY22FY23FY24FY25FY26
Operating margin1.2%
FY ending Feb 2022: -1.1%-1.1%FY ending Feb 2023: 0.7%0.7%FY ending Feb 2024: 1.3%1.3%FY ending Feb 2025: 1.2%1.2%FY ending Feb 2026: 1.2%1.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 0.4%0.4%2024: 3.9%3.9%2025: 1.2%1.2%2223242526
Asset turnover—
2023: 0.59×0.59×2024: 0.60×0.60×2025: 0.60×0.60×2223242526
ROA-4.1%
2022: -1.1%-1.1%2023: 0.3%0.3%2024: 2.4%2.4%2025: 0.7%0.7%2026: -4.1%-4.1%2223242526
Financial leverage—
2023: 13.57×13.57×2024: 10.93×10.93×2025: 9.40×9.40×2223242526
ROE—
2023: 3.6%3.6%2024: 26.0%26.0%2025: 6.6%6.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.1%—×—
20230.4%0.59×0.3%13.57×3.6%
20243.9%0.60×2.4%10.93×26.0%
20251.2%0.60×0.7%9.40×6.6%
2026——×-4.1%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue82.7%
2021: 51.7%51.7%2022: 44.7%44.7%2023: 102.5%102.5%2024: 96.2%96.2%2025: 94.9%94.9%2026: 82.7%82.7%212223242526
PPE ÷ total assets47.9%
2021: 62.5%62.5%2022: 63.1%63.1%2023: 59.9%59.9%2024: 57.7%57.7%2025: 56.9%56.9%2026: 47.9%47.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 19d19d2022: 15d15d212223242526
Payable days115d
2021: 36d36d2022: 26d26d2023: 125d125d2024: 126d126d2025: 105d105d2026: 115d115d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue37,69815,85216,53716,43415,983
Cost of revenue29,6967,7128,0647,8017,508
Gross profit8,0028,1408,4738,6338,475
SG&A8,4118,0378,2518,4378,284
Operating income-409103222196191
Pretax income-269178504230-1,744
Income tax34107-14837-611
Net income attributable to owners-30371652193-1,132
Operating margin-1.1%0.7%1.3%1.2%1.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Property, plant and equipment 48%
1%
Investment securities 20%
Other assets 22%

Funding

8%
Other liabilities 72%
Equity 20%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.99B¥2.33B¥2.31B¥1.9B¥2.56B
Total assets¥26.7B¥27.1B¥27.6B¥27.4B¥27.6B
Net assets¥2.98B¥3.53B¥4.48B¥5.33B¥5.44B
Share capital¥3.46B¥100M¥100M¥100M¥100M
Trade receivables¥1.55B————
Property, plant and equipment¥16.9B¥16.3B¥15.9B¥15.6B¥13.2B
Intangible assets excluding goodwill¥57.1M¥53.7M¥253.6M¥393.6M¥300.3M
Investment securities¥1.96B¥2.24B¥2.6B¥3.44B¥5.47B
Current assets¥5.45B¥6.2B¥6.46B¥5.63B¥6.29B
Current liabilities¥17.2B¥17.4B¥17B¥16.7B¥17.1B
Trade payables¥2.15B¥2.64B¥2.77B¥2.25B¥2.36B
Short-term borrowings¥5.03B¥5.4B¥5.24B¥5.41B¥5.49B
Long-term borrowings¥3.79B¥3.32B¥3.29B¥2.36B¥2.08B
Total liabilities¥23.8B¥23.6B¥23.1B¥22.1B¥22.2B
Equity attributable to owners of parent¥1.79B¥2.18B¥2.83B¥3.02B¥2.72B
Retained earnings-¥2.23B¥1.08B¥1.73B¥1.92B¥1.62B
Treasury stock-¥595M-¥595.2M-¥595.3M-¥595.5M-¥595.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2025/03/01-2026/02/28)

    ID S100Y7D92026-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2024/03/01-2025/02/28)

    ID S100VUHE2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2023/03/01-2024/02/29)

    ID S100TIHK2024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2022/03/01-2023/02/28)

    ID S100QUP22023-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和3年3月1日-令和4年2月28日)

    ID S100O57V2022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和2年3月1日-令和3年2月28日)

    ID S100LF6Y2021-05-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.