Daiwa ComputerDAIWA COMPUTER CO., LTD.3816東証スタンダード情報・通信業FY ending Jul 2025, consolidated, J-GAAP

What does Daiwa Computer do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥277.1M
Capex
¥32.2M
of revenue 1.0%
Free cash flow
¥244.9M
Returned to shareholders
¥73.7M
of net income: 18%
Dividend per share
¥19
Payout ratio (reported)
18.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥417.5M
Operating cash flow¥277.1M
Cash conversion (operating CF ÷ operating income)
48.5%
Cash vs. profit gap
-¥140.4M(純利益の -33.6%)
Shareholder payments — dividends
of net income 17.6% · of FCF 30.1%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
31.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥277.1M
FY ending Jul 2021: ¥383.2M¥383.2MFY ending Jul 2022: ¥283.6M¥283.6MFY ending Jul 2023: ¥324.4M¥324.4MFY ending Jul 2024: ¥593.4M¥593.4MFY ending Jul 2025: ¥277.1M¥277.1MFY21FY22FY23FY24FY25
Free cash flow¥244.9M
FY ending Jul 2021: ¥380.4M¥380.4MFY ending Jul 2022: ¥276.5M¥276.5MFY ending Jul 2023: ¥317.7M¥317.7MFY ending Jul 2024: ¥585.3M¥585.3MFY ending Jul 2025: ¥244.9M¥244.9MFY21FY22FY23FY24FY25
Net income¥417.5M
FY ending Jul 2021: ¥328.9M¥328.9MFY ending Jul 2022: ¥339.6M¥339.6MFY ending Jul 2023: ¥329M¥329MFY ending Jul 2024: ¥342.2M¥342.2MFY ending Jul 2025: ¥417.5M¥417.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/08/01-2025/07/31)

    ID S100WXEV2025-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2023/08/01-2024/07/31)

    ID S100UL4Y2024-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/08/01-2023/07/31)

    ID S100S3CO2023-10-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年8月1日-令和4年7月31日)

    ID S100PF5F2022-10-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和2年8月1日-令和3年7月31日)

    ID S100MOE52021-10-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和1年8月1日-令和2年7月31日)

    ID S100JYUB2020-10-26Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.