Vizora日本語

Daiwa CycleDAIWA CYCLE CO.,LTD.5888東証グロース小売業FY ending Jan 2026, non-consolidated, J-GAAP

Daiwa Cycle FY ending Jan 2025 results

Daiwa Cycle brought in ¥18.3B in revenue.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +19.6% from the prior year, operating profit +72.6%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +19.6% · profit +72.6%, calculated from disclosed figures.

Operating leverage: 3.70× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jan 2024 → FY ending Jan 2025

Revenue
+19.6%¥15.3B → ¥18.3B
Gross profit
+20.9%¥6.73B → ¥8.14B
Operating income
+72.6%¥797M → ¥1.38B
Operating cash flow
+67.7%¥687.9M → ¥1.15B
Free cash flow
+124.9%¥380.9M → ¥856.5M

Where the money goes

FY ending Jan 2024 → FY ending Jan 2025

Where ¥100 of sales goes

For every ¥100 Daiwa Cycle sells, how much goes where, and how much is kept.

FY ending Jan 2025
Cost of sales
¥56
SG&A
¥37
Operating profit
¥7
Net profit kept
¥5

Annual margin trends

Gross margin44.4%
FY ending Jan 2023: 43.8%43.8%FY ending Jan 2024: 43.9%43.9%FY ending Jan 2025: 44.4%44.4%FY23FY24FY25
Operating margin7.5%
FY ending Jan 2023: 4.3%4.3%FY ending Jan 2024: 5.2%5.2%FY ending Jan 2025: 7.5%7.5%FY23FY24FY25
Net margin4.9%
FY ending Jan 2023: 3.2%3.2%FY ending Jan 2024: 3.3%3.3%FY ending Jan 2025: 4.9%4.9%FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    有価証券報告書－第36期(2025/02/01－2026/01/31)

    ID S100Y0CE2026-04-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2024/02/01－2025/01/31)

    ID S100VO2D2025-04-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第34期(2023/02/01－2024/01/31)

    ID S100UKM92024-10-23Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image