Data ApplicationsData Applications Company, Limited3848東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Data Applications revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +65.8% from the prior year, operating profit -15.9%.

Five-year trend

Revenue¥4.32B
FY ending Mar 2023: ¥2.5B¥2.5BFY ending Mar 2023: ¥2.5B¥2.5BFY ending Mar 2024: ¥2.92B¥2.92BFY ending Mar 2025: ¥2.61B¥2.61BFY ending Mar 2026: ¥4.32B¥4.32BFY23FY23FY24FY25FY26
Operating income¥277M
FY ending Mar 2023: ¥491.2M¥491.2MFY ending Mar 2023: ¥485.9M¥485.9MFY ending Mar 2024: ¥549.8M¥549.8MFY ending Mar 2025: ¥329.2M¥329.2MFY ending Mar 2026: ¥277M¥277MFY23FY23FY24FY25FY26
Operating margin6.4%
FY ending Mar 2023: 19.7%19.7%FY ending Mar 2023: 19.5%19.5%FY ending Mar 2024: 18.8%18.8%FY ending Mar 2025: 12.6%12.6%FY ending Mar 2026: 6.4%6.4%FY23FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover0.65×
ROA2.4%
ROA2.4%
Financial leverage1.47×
ROE3.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2023: 8.6%8.6%2023: 8.6%8.6%2024: 16.9%16.9%2025: 10.3%10.3%2026: 3.6%3.6%2323242526
Asset turnover0.65×
2023: 0.47×0.47×2023: 0.48×0.48×2024: 0.52×0.52×2025: 0.42×0.42×2026: 0.65×0.65×2323242526
ROA2.4%
2023: 4.1%4.1%2023: 4.1%4.1%2024: 8.8%8.8%2025: 4.3%4.3%2026: 2.4%2.4%2323242526
Financial leverage1.47×
2023: 1.34×1.34×2023: 1.34×1.34×2024: 1.38×1.38×2025: 1.39×1.39×2026: 1.47×1.47×2323242526
ROE3.5%
2023: 5.5%5.5%2023: 5.5%5.5%2024: 12.1%12.1%2025: 6.0%6.0%2026: 3.5%3.5%2323242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20238.6%0.47×4.1%1.34×5.5%
20238.6%0.48×4.1%1.34×5.5%
202416.9%0.52×8.8%1.38×12.1%
202510.3%0.42×4.3%1.39×6.0%
20263.6%0.65×2.4%1.47×3.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.7%
2020: 9.5%9.5%2021: 9.3%9.3%2022: 7.5%7.5%2023: 5.1%5.1%2025: 8.0%8.0%2026: 4.7%4.7%202122232526
PPE ÷ total assets2.9%
2020: 4.8%4.8%2021: 4.1%4.1%2022: 3.6%3.6%2023: 2.4%2.4%2025: 3.4%3.4%2026: 2.9%2.9%202122232526
Goodwill ÷ parent equity12.1%
2025: 5.8%5.8%2026: 12.1%12.1%202122232526
Goodwill balance¥550.9M
2025: ¥255.7M¥255.7M2026: ¥550.9M¥550.9M202122232526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥270M
2021: ¥400M¥400M2022: ¥215M¥215M2023: ¥242M¥242M2025: ¥280.2M¥280.2M2026: ¥270M¥270M202122232526
R&D / revenue6.2%
2021: 19.8%19.8%2022: 9.3%9.3%2023: 9.7%9.7%2025: 10.7%10.7%2026: 6.2%6.2%202122232526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,4962,4962,9192,6074,322
Cost of revenue7157547997942,089
Gross profit1,7811,7422,1201,8132,233
SG&A1,2901,2561,5711,4841,956
Operating income491486550329277
Pretax income317307616344280
Income tax102991227684
Net income attributable to owners215215494268156
Operating margin19.7%19.5%18.8%12.6%6.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 59%
3%
Intangibles and goodwill 16%
Investment securities 15%
7%

Funding

Other liabilities 29%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.66B¥3.58B¥4.15B¥3.83B¥4.11B
Total assets¥5.29B¥5.22B¥6.01B¥6.18B¥7.04B
Net assets¥4.04B¥3.99B¥4.57B¥4.78B¥5.02B
Share capital¥430.9M¥430.9M¥430.9M¥430.9M¥430.9M
Property, plant and equipment¥126.3M¥123.6M¥234.1M¥207.4M¥201.2M
Intangible assets excluding goodwill¥30.8M¥30.8M¥30.9M¥281.7M¥575.9M
Goodwill———¥255.7M¥550.9M
Investment securities¥852.3M¥852.3M¥1.24B¥1.31B¥1.08B
Current assets¥4.11B¥4.02B¥4.34B¥4.23B¥5B
Current liabilities¥1.17B¥1.16B¥1.13B¥1.14B¥1.69B
Short-term borrowings———¥50M¥50M
Long-term borrowings¥75M¥75M¥59.3M¥44.6M¥180.2M
Total liabilities¥1.25B¥1.24B¥1.44B¥1.4B¥2.01B
Non-controlling interests————¥211.3M
Equity attributable to owners of parent¥3.94B¥3.88B¥4.27B¥4.44B¥4.56B
Retained earnings¥3.7B¥3.64B¥3.99B¥4.11B¥4.1B
Treasury stock-¥602M-¥602M-¥579.9M-¥544.7M-¥465.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2025/04/01-2026/03/31)

    ID S100YBU22026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2024/04/01-2025/03/31)

    ID S100VYUH2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2023/04/01-2024/03/31)

    ID S100TNIY2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2022/04/01-2023/03/31)

    ID S100QZ892023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(令和3年4月1日-令和4年3月31日)

    ID S100OAZS2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和2年4月1日-令和3年3月31日)

    ID S100LM6I2021-06-23Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.