Data HorizonDATA HORIZON CO.,LTD3628東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Data Horizon revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed +33.4% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥5.14B
FY ending Jun 2024: ¥5.01B¥5.01BFY ending Mar 2025: ¥3.85B¥3.85BFY ending Mar 2026: ¥5.14B¥5.14BFY24FY25FY26
Operating income¥22.9M
FY ending Jun 2024: -¥789.8M-¥789.8MFY ending Mar 2025: -¥516.3M-¥516.3MFY ending Mar 2026: ¥22.9M¥22.9MFY24FY25FY26
Operating margin0.4%
FY ending Jun 2024: -15.8%-15.8%FY ending Mar 2025: -13.4%-13.4%FY ending Mar 2026: 0.4%0.4%FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.2%
Asset turnover0.80×
ROA4.2%
ROA4.2%
Financial leverage22.49×
ROE93.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.2%
2026: 5.2%5.2%242526
Asset turnover0.80×
2026: 0.80×0.80×242526
ROA4.2%
2024: -12.1%-12.1%2025: -46.5%-46.5%2026: 4.2%4.2%242526
Financial leverage22.49×
2026: 22.49×22.49×242526
ROE93.5%
2026: 93.5%93.5%242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2024——×-12.1%—×—
2025——×-46.5%—×—
20265.2%0.80×4.2%22.49×93.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.7%
2024: 10.8%10.8%2025: 13.3%13.3%2026: 10.7%10.7%242526
PPE ÷ total assets8.1%
2024: 8.1%8.1%2025: 8.4%8.4%2026: 8.1%8.1%242526
Goodwill ÷ parent equity74.9%
2024: 67.9%67.9%2025: 238.2%238.2%2026: 74.9%74.9%242526
Goodwill balance¥315.2M
2024: ¥2.11B¥2.11B2025: ¥363.6M¥363.6M2026: ¥315.2M¥315.2M242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥48M
2025: ¥37M¥37M2026: ¥48M¥48M242526
R&D / revenue0.9%
2025: 1.0%1.0%2026: 0.9%0.9%242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2024FY ending Mar 2025FY ending Mar 2026
Revenue5,0073,8535,141
Cost of revenue3,5192,6383,264
Gross profit1,4881,2151,877
SG&A2,2781,7311,854
Operating income-790-51623
Pretax income-823-2,965284
Income tax17116
Net income attributable to owners-807-2,964268
Operating margin-15.8%-13.4%0.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 15%
8%
Intangibles and goodwill 27%
Other assets 50%

Funding

Other liabilities 93%
7%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.42B¥1.22B¥1.02B
Total assets¥6.66B¥6.1B¥6.8B
Net assets¥3.22B¥221.7M¥476.5M
Share capital¥2.16B¥2.16B¥50M
Property, plant and equipment¥541.2M¥514M¥550.2M
Intangible assets excluding goodwill¥3.52B¥1.11B¥1.5B
Goodwill¥2.11B¥363.6M¥315.2M
Investment securities—¥60M¥0
Current assets¥2.32B¥4.11B¥4.48B
Current liabilities¥1.41B¥3.32B¥3.39B
Short-term borrowings¥350M¥2.2B¥2.3B
Long-term borrowings¥1.98B¥2.49B¥2.87B
Total liabilities¥3.44B¥5.87B¥6.32B
Non-controlling interests¥24.7M——
Equity attributable to owners of parent¥3.11B¥152.7M¥420.7M
Retained earnings-¥945.8M-¥3.91B-¥699.4M
Treasury stock-¥8.4M-¥4.8M-¥4.8M

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YMTV2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/07/01-2025/03/31)

    ID S100W89W2025-06-27Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.