DatasectionDatasection Inc.3905東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Datasection revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +1042.0% from the prior year, and it swung back to an operating profit.

Five-year trend

Revenue¥33.6B
FY ending Mar 2022: ¥1.69B¥1.69BFY ending Mar 2023: ¥1.92B¥1.92BFY ending Mar 2024: ¥2.23B¥2.23BFY ending Mar 2025: ¥2.94B¥2.94BFY ending Mar 2026: ¥33.6B¥33.6BFY22FY23FY24FY25FY26
Operating income¥3.54B
FY ending Mar 2022: ¥77.3M¥77.3MFY ending Mar 2023: -¥55.5M-¥55.5MFY ending Mar 2024: -¥216.1M-¥216.1MFY ending Mar 2025: -¥496M-¥496MFY ending Mar 2026: ¥3.54B¥3.54BFY22FY23FY24FY25FY26
Operating margin10.5%
FY ending Mar 2022: 4.6%4.6%FY ending Mar 2023: -2.9%-2.9%FY ending Mar 2024: -9.7%-9.7%FY ending Mar 2025: -16.9%-16.9%FY ending Mar 2026: 10.5%10.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin8.3%
Asset turnover2.03×
ROA16.9%
ROA16.9%
Financial leverage1.62×
ROE27.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin8.3%
2022: 0.1%0.1%2026: 8.3%8.3%2223242526
Asset turnover2.03×
2022: 0.38×0.38×2026: 2.03×2.03×2223242526
ROA16.9%
2022: 0.1%0.1%2023: -12.1%-12.1%2024: -30.9%-30.9%2025: -15.6%-15.6%2026: 16.9%16.9%2223242526
Financial leverage1.62×
2022: 1.54×1.54×2026: 1.62×1.62×2223242526
ROE27.3%
2022: 0.1%0.1%2026: 27.3%27.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.1%0.38×0.1%1.54×0.1%
2023——×-12.1%—×—
2024——×-30.9%—×—
2025——×-15.6%—×—
20268.3%2.03×16.9%1.62×27.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue14.9%
2021: 12.7%12.7%2022: 12.1%12.1%2023: 12.7%12.7%2024: 17.2%17.2%2025: 13.8%13.8%2026: 14.9%14.9%212223242526
PPE ÷ total assets17.5%
2021: 4.1%4.1%2022: 4.7%4.7%2023: 5.6%5.6%2024: 10.1%10.1%2025: 8.9%8.9%2026: 17.5%17.5%212223242526
Goodwill ÷ parent equity6.6%
2021: 28.6%28.6%2022: 25.6%25.6%2023: 6.9%6.9%2024: 9.1%9.1%2025: 57.7%57.7%2026: 6.6%6.6%212223242526
Goodwill balance¥1.21B
2021: ¥808.5M¥808.5M2022: ¥731.6M¥731.6M2023: ¥169.5M¥169.5M2024: ¥174M¥174M2025: ¥1.32B¥1.32B2026: ¥1.21B¥1.21B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥4M
2021: ¥7M¥7M2026: ¥4M¥4M212223242526
R&D / revenue0.0%
2021: 0.5%0.5%2026: 0.0%0.0%212223242526
Receivable days—
2021: 80d80d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,6931,9242,2292,94333,605
Cost of revenue1,0081,1391,5281,69027,208
Gross profit6857867011,2526,397
SG&A6078419171,7482,852
Operating income77-55-216-4963,545
Pretax income92-500-1,100-6303,631
Income tax832715925824
Net income attributable to owners2-530-1,262-6552,802
Operating margin4.6%-2.9%-9.7%-16.9%10.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

1%
Property, plant and equipment 18%
Intangibles and goodwill 14%
0%
Other assets 67%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.42B¥1.42B¥1.66B¥505M¥396.8M
Total assets¥4.4B¥4.39B¥3.79B¥4.59B¥28.6B
Net assets¥2.82B¥2.51B¥1.98B¥2.4B¥19.4B
Share capital¥1.46B¥1.52B¥1.87B¥1.91B¥8.49B
Property, plant and equipment¥205.4M¥244.4M¥383.7M¥407M¥5.01B
Intangible assets excluding goodwill¥1.27B¥769.8M¥644.9M¥2.63B¥2.86B
Goodwill¥731.6M¥169.5M¥174M¥1.32B¥1.21B
Investment securities¥121.5M¥120.5M¥67.7M¥49.3M¥66.6M
Current assets¥2.07B¥2.29B¥2.54B¥1.39B¥15.2B
Current liabilities¥1.06B¥1.17B¥1.32B¥1.88B¥8.93B
Short-term borrowings¥406M¥514M¥600M¥950.8M¥285M
Long-term borrowings¥506.9M¥668.8M¥379.8M¥226.7M¥162M
Total liabilities¥1.58B¥1.88B¥1.8B¥2.19B¥9.17B
Non-controlling interests¥17.4M¥25.5M¥29.2M¥15.9M¥36.3M
Equity attributable to owners of parent¥2.86B¥2.45B¥1.9B¥2.28B¥18.2B
Retained earnings¥238.7M-¥288M-¥1.54B-¥2.2B¥591.1M
Treasury stock-¥3K-¥3K-¥3K-¥50K-¥187K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YMGV2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W8TM2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TWV72024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100RAXC2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100OLE62022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LUSR2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.