What does Dawn do with its cash?

Cash conversion (operating CF ÷ operating income)

99.7%

Cash vs. profit gap

¥181.9M（純利益の 38.6%）

Shareholder returns

of net income 57.8% · of FCF 41.9%

Shareholder payments — dividends

of net income 15.4% · of FCF 11.2%

CapEx intensity (capex ÷ revenue)

0.2%

Investing CF relative to operating CF

16.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

• Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
• Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
• Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.