Vizora日本語

DawnDawn Corporation2303東証スタンダード情報・通信業FY ending May 2026, non-consolidated, J-GAAP

Dawn FY ending May 2022 results

Dawn brought in ¥1.22B in revenue.

Out of every ¥100 of sales, about ¥33 is left as operating profit.

Revenue changed +9.2% from the prior year, operating profit +17.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +9.2% · profit +17.9%, calculated from disclosed figures.

Operating leverage: 1.95× (profit growth ÷ revenue growth)

What changed from last year

FY ending May 2021 → FY ending May 2022

Revenue
+9.2%¥1.12B → ¥1.22B
Gross profit
+11.4%¥735.1M → ¥818.8M
Operating income
+17.9%¥339.8M → ¥400.6M
Operating cash flow
+12.5%¥228.5M → ¥257.1M
Free cash flow
+11.7%¥227.8M → ¥254.4M

Where the money goes

FY ending May 2021 → FY ending May 2022

Where ¥100 of sales goes

For every ¥100 Dawn sells, how much goes where, and how much is kept.

FY ending May 2022
Cost of sales
¥33
SG&A
¥34
Operating profit
¥33
Net profit kept
¥23

Annual margin trends

Gross margin67.0%
FY ending May 2020: 62.6%62.6%FY ending May 2021: 65.7%65.7%FY ending May 2022: 67.0%67.0%FY20FY21FY22
Operating margin32.8%
FY ending May 2020: 27.6%27.6%FY ending May 2021: 30.4%30.4%FY ending May 2022: 32.8%32.8%FY20FY21FY22
Net margin23.2%
FY ending May 2020: 19.1%19.1%FY ending May 2021: 21.2%21.2%FY ending May 2022: 23.2%23.2%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2025/06/01－2026/05/31)

    ID S100YXLE2026-08-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2024/06/01－2025/05/31)

    ID S100WKOH2025-08-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(2023/06/01－2024/05/31)

    ID S100U9KL2024-08-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第32期(2022/06/01－2023/05/31)

    ID S100RRVJ2023-08-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第31期(令和3年6月1日－令和4年5月31日)

    ID S100P2WK2022-08-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第30期(令和2年6月1日－令和3年5月31日)

    ID S100MCFK2021-08-27Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image