Dear LifeDEAR LIFE CO.,LTD.3245東証プライム不動産業FY ending Sep 2025, consolidated, J-GAAP

What does Dear Life do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥14.1B
Capex
¥5M
of revenue 0.0%
Free cash flow
¥14.1B
Returned to shareholders
¥2.04B
of net income: 38%
Dividend per share
¥63
Payout ratio (reported)
51.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.32B
Operating cash flow¥14.1B
Cash conversion (operating CF ÷ operating income)
183.0%
Cash vs. profit gap
¥8.82B(純利益の 165.8%)
Shareholder returns
of net income 38.4% · of FCF 14.4%
Shareholder payments — dividends
of net income 38.4% · of FCF 14.4%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥14.1B
FY ending Sep 2021: ¥1.75B¥1.75BFY ending Sep 2022: ¥5.04B¥5.04BFY ending Sep 2023: ¥1.36B¥1.36BFY ending Sep 2024: -¥5.93B-¥5.93BFY ending Sep 2025: ¥14.1B¥14.1BFY21FY22FY23FY24FY25
Free cash flow¥14.1B
FY ending Sep 2021: ¥1.72B¥1.72BFY ending Sep 2022: ¥4.91B¥4.91BFY ending Sep 2023: ¥1.3B¥1.3BFY ending Sep 2024: -¥5.99B-¥5.99BFY ending Sep 2025: ¥14.1B¥14.1BFY21FY22FY23FY24FY25
Net income¥5.32B
FY ending Sep 2021: ¥2.69B¥2.69BFY ending Sep 2022: ¥4.2B¥4.2BFY ending Sep 2023: ¥4.3B¥4.3BFY ending Sep 2024: ¥3.17B¥3.17BFY ending Sep 2025: ¥5.32B¥5.32BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/10/01-2025/09/30)

    ID S100XAUW2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/10/01-2024/09/30)

    ID S100UYX42024-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/10/01-2023/09/30)

    ID S100SIHY2023-12-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年10月1日-令和4年9月30日)

    ID S100PUSR2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和2年10月1日-令和3年9月30日)

    ID S100N4X22021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和1年10月1日-令和2年9月30日)

    ID S100KFEJ2020-12-24Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.