Decollte HoldingsDecollte Holdings Corporation7372東証グロースサービス業FY ending Sep 2025, consolidated, IFRS

What does Decollte Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.37B
Capex
¥180.2M
of revenue 3.0%
Free cash flow
¥1.19B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥145.5M
Operating cash flow¥1.37B
Cash conversion (operating CF ÷ operating income)
463.5%
Cash vs. profit gap
¥1.22B(純利益の 838.9%)
CapEx intensity (capex ÷ revenue)
3.0%
Investing CF relative to operating CF
19.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.37B
FY ending Sep 2021: ¥1.25B¥1.25BFY ending Sep 2022: ¥1.15B¥1.15BFY ending Sep 2023: ¥1.24B¥1.24BFY ending Sep 2024: ¥715.9M¥715.9MFY ending Sep 2025: ¥1.37B¥1.37BFY21FY22FY23FY24FY25
Free cash flow¥1.19B
FY ending Sep 2021: ¥959.7M¥959.7MFY ending Sep 2022: ¥915.2M¥915.2MFY ending Sep 2023: ¥599.7M¥599.7MFY ending Sep 2024: ¥515M¥515MFY ending Sep 2025: ¥1.19B¥1.19BFY21FY22FY23FY24FY25
Net income¥145.5M
FY ending Sep 2021: ¥575M¥575MFY ending Sep 2022: ¥1.02B¥1.02BFY ending Sep 2023: ¥492M¥492MFY ending Sep 2024: ¥106.1M¥106.1MFY ending Sep 2025: ¥145.5M¥145.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/10/01-2025/09/30)

    ID S100XBN52025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/10/01-2024/09/30)

    ID S100UZAF2024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/10/01-2023/09/30)

    ID S100SHZG2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和3年10月1日-令和4年9月30日)

    ID S100PVCH2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第5期(令和2年10月1日-令和3年9月30日)

    ID S100N47D2021-12-24Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.