Delica Foods HoldingsDELICA FOODS HOLDINGS CO.,LTD.3392東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Delica Foods Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.16B
Capex
¥1.57B
of revenue 2.5%
Free cash flow
¥1.59B
Returned to shareholders
¥193.7M
of net income: 13%
Dividend per share
¥25
Payout ratio (reported)
173.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.52B
Operating cash flow¥3.16B
Cash conversion (operating CF ÷ operating income)
149.6%
Cash vs. profit gap
¥1.64B(純利益の 108.2%)
Shareholder payments — dividends
of net income 12.8% · of FCF 12.2%
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
58.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.16B
FY ending Mar 2022: ¥857.1M¥857.1MFY ending Mar 2023: ¥1.7B¥1.7BFY ending Mar 2024: ¥1.69B¥1.69BFY ending Mar 2025: ¥3.8B¥3.8BFY ending Mar 2026: ¥3.16B¥3.16BFY22FY23FY24FY25FY26
Free cash flow¥1.59B
FY ending Mar 2022: -¥252.1M-¥252.1MFY ending Mar 2023: ¥707.2M¥707.2MFY ending Mar 2024: -¥3.22B-¥3.22BFY ending Mar 2025: ¥2.89B¥2.89BFY ending Mar 2026: ¥1.59B¥1.59BFY22FY23FY24FY25FY26
Net income¥1.52B
FY ending Mar 2022: -¥746.5M-¥746.5MFY ending Mar 2023: ¥702.5M¥702.5MFY ending Mar 2024: ¥1.01B¥1.01BFY ending Mar 2025: ¥542M¥542MFY ending Mar 2026: ¥1.52B¥1.52BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/04/01-2026/03/31)

    ID S100YJQR2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/04/01-2025/03/31)

    ID S100W4ZA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/04/01-2024/03/31)

    ID S100TV7G2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/04/01-2023/03/31)

    ID S100R11W2023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(令和3年4月1日-令和4年3月31日)

    ID S100OMLG2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年4月1日-令和3年3月31日)

    ID S100LNT22021-06-23Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.